| Revenue | DKK -12K | -26% |
| EBITDA | DKK -12K | +26% |
| Net profit | DKK -68K | -1352% |
| Total assets | DKK 154K | -54% |
| Equity | DKK 142K | -56% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 596 | 921 | 1.287 | 290 | 287 | -35 | -22 | -19 | -25 | -17 | -12 |
| Staff expenses | -427 | -402 | -307 | -299 | -233 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 518 | 980 | 1.352 | 54 | -51 | -22 | -19 | -25 | -17 | -12 |
| Depreciation & amort. | -126 | -21 | -22 | 680 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 497 | 957 | 672 | 54 | -51 | -22 | -19 | -25 | -17 | -12 |
| Net financials | 47 | -72 | -113 | -101 | -3 | 342 | -20 | 55 | 16 | 24 | -42 |
| Profit before tax | 90 | 425 | 844 | 571 | 51 | 291 | -42 | 36 | -10 | 7 | -55 |
| Tax | -11 | 111 | 213 | 144 | 11 | -6 | -9 | 8 | -2 | 1 | 13 |
| Net profit | 100 | 314 | 631 | 426 | 40 | 298 | -33 | 28 | -8 | 5 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.136 | 2.850 | 3.107 | 1.305 | 1.067 | 1.123 | 768 | 609 | 428 | 331 | 154 |
| Equity | 739 | 1.053 | 1.685 | 1.072 | 1.011 | 1.055 | 767 | 607 | 428 | 324 | 142 |
| Long-term debt | 1.168 | 1.120 | 1.070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 677 | 353 | 232 | 56 | 67 | 1 | 2 | 0 | 7 | 12 |
| Total debt | 1.352 | 1.797 | 1.422 | 232 | 56 | 67 | 1 | 2 | 0 | 7 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
RE | Audit | 1990 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDMARK INTERNATIONAL ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 66.7% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Flemming Padkær | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Erik Skaaring | Chairman | 0 companies |
| Bo Tonny Tverskov | Chairman | 0 companies |
| Christian Birk-Sørensen | Board of Directors | 0 companies |
| Svein Torbjørn Finsrud | Board of Directors | 0 companies |
| Klas Folke Gunnar Westerberg | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |