| Revenue | DKK -127K | -93% |
| EBITDA | DKK -127K | +93% |
| Net profit | DKK -459K | +76% |
| Total assets | DKK 4,4M | -25% |
| Equity | DKK 2,5M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 520 | 795 | 542 | 1.391 | 1.496 | 1.924 | 1.645 | 1.494 | -151 | 631 | -2.325 | -1.926 | -127 |
| Staff expenses | -26 | -28 | -476 | -587 | -710 | -729 | -790 | -814 | -978 | -792 | -658 | -50 | -0 | -0 |
| EBITDA | 444 | 492 | 318 | -44 | 681 | 203 | 1.134 | 831 | 516 | -943 | -27 | -2.375 | -1.926 | -127 |
| Depreciation & amort. | -235 | -292 | -191 | -173 | -245 | -239 | -239 | -270 | -270 | -287 | -155 | -163 | -310 | -227 |
| EBIT | 210 | 200 | 128 | -218 | 436 | -37 | 895 | 561 | 247 | -1.230 | -182 | -2.538 | -2.236 | -353 |
| Net financials | -31 | -135 | 12 | -570 | -1.671 | -643 | -722 | -520 | -326 | 1.713 | -163 | 169 | -73 | -106 |
| Profit before tax | 179 | 64 | 139 | -787 | -1.235 | -679 | 173 | 41 | -80 | 483 | -344 | -2.368 | -2.310 | -459 |
| Tax | 52 | -9 | 30 | -173 | 221 | 82 | 22 | 15 | -3 | 294 | -76 | -515 | -421 | -0 |
| Net profit | 127 | 73 | 109 | -614 | -1.457 | -761 | 151 | 26 | -76 | 189 | -269 | -1.853 | -1.888 | -459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.964 | 9.541 | 9.255 | 9.211 | 11.037 | 10.532 | 11.335 | 11.736 | 11.574 | 11.206 | 10.303 | 8.231 | 5.860 | 4.367 |
| Equity | 3.624 | 3.697 | 3.806 | 3.192 | 4.194 | 3.433 | 3.584 | 3.610 | 3.534 | 7.005 | 6.736 | 4.883 | 2.995 | 2.536 |
| Long-term debt | 3.444 | 3.661 | 3.586 | 3.676 | 3.650 | 1.705 | 2.249 | 2.454 | 3.281 | 2.101 | 1.917 | 1.871 | 1.670 | 1.460 |
| Short-term debt | 1.686 | 2.001 | 1.660 | 2.313 | 2.589 | 4.709 | 4.795 | 4.949 | 4.040 | 1.087 | 712 | 1.056 | 1.015 | 191 |
| Total debt | 5.130 | 5.662 | 5.246 | 5.990 | 6.239 | 6.413 | 7.044 | 7.404 | 7.322 | 3.188 | 2.630 | 2.927 | 2.685 | 1.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — | |
HP Audit | Audit | 1990 | — | — |
AP Founder | Founder | 1990 | — | — |
LV Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L & L Christiansfeld Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Peter Hansen | Audit | 0 companies |
| Anners Preben Dahl | Founder | 0 companies |
| Lars Vittrup-Pedersen | Management | 0 companies |
| Lene Vittrup-Pedersen | Chairman | 0 companies |
| Mads Vittrup-Pedersen | Board of Directors | 0 companies |
| Marie Vittrup Zoega | Board of Directors | 0 companies |