| Revenue | DKK 186K | -4% |
| EBITDA | DKK 186K | -17% |
| Net profit | DKK 145K | -17% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 68 | 128 | 221 | 223 | 186 | 275 | 230 | 197 | 181 | 180 | 194 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 68 | 128 | 221 | 223 | 126 | 268 | 190 | 258 | 131 | 250 | 224 | 186 |
| Depreciation & amort. | -35 | 42 | 63 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 26 | 65 | 141 | 223 | 126 | 268 | 190 | 258 | 131 | 250 | 224 | 186 |
| Net financials | -69 | 359 | -131 | -145 | -134 | -110 | -66 | -40 | -17 | -6 | -5 | -1 | -0 |
| Profit before tax | -103 | 385 | -66 | -4 | 89 | 17 | 202 | 151 | 241 | 124 | 245 | 223 | 185 |
| Tax | -17 | 11 | -26 | 2 | 16 | 4 | 38 | 33 | 42 | 27 | 54 | 49 | 41 |
| Net profit | -86 | 374 | -40 | -5 | 74 | 13 | 164 | 118 | 199 | 97 | 191 | 174 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 3.169 | 4.515 | 4.450 | 5.484 | 5.485 | 4.925 | 4.891 | 4.405 | 4.354 | 4.424 | 4.794 | 4.823 |
| Equity | 63 | 437 | 766 | 760 | 1.427 | 1.440 | 1.604 | 1.722 | 1.920 | 2.017 | 2.208 | 2.382 | 2.527 |
| Long-term debt | 872 | 820 | 2.752 | 2.220 | 1.822 | 1.307 | 558 | 259 | 157 | 52 | 0 | 0 | 0 |
| Short-term debt | 526 | 1.912 | 998 | 1.470 | 2.107 | 2.622 | 2.714 | 2.868 | 2.280 | 2.246 | 2.158 | 2.347 | 2.231 |
| Total debt | 1.399 | 2.732 | 3.750 | 3.690 | 3.929 | 3.929 | 3.272 | 3.127 | 2.437 | 2.298 | 2.158 | 2.347 | 2.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2026 | — | — |
ET | Audit | 1990 | — | — |
LT Management | Management | 2000 | — | — |
AJ Management | Management | 2000 | — | — |
SS Management | Management | 1990 | — | — |
MF Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
CS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
PH | Chairman | 2001 | — | — |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN CON GROUP A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holstener Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Leif Tage Holm | Management | 0 companies |
| Alex Josef Kozeluh | Management | 0 companies |
| Søren Sloth Jensen | Management | 0 companies |
| Morten Freddy Larsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Claus Skanderup Holm | Management | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Klaus Palle Bille | Chairman | 0 companies |
| Per Holm | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |