| Revenue | DKK -28K | +6% |
| EBITDA | DKK -28K | -6% |
| Net profit | DKK 49,8M | +43% |
| Total assets | DKK 291,5M | +16% |
| Equity | DKK 285,7M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.018 | 654 | 109 | -13 | 341 | -135 | -111 | -112 | -112 | -240 | -134 | -25 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.018 | 654 | 109 | -13 | 341 | -135 | -111 | -112 | -112 | -240 | -134 | -25 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.018 | 654 | 109 | -13 | 341 | -135 | -111 | -112 | -112 | -240 | -134 | -25 | -26 | -28 |
| Net financials | 6.998 | 7.914 | 12.006 | 10.633 | 12.086 | 18.579 | 18.528 | 21.743 | 61.860 | 32.436 | 43.268 | 34.385 | 34.941 | 49.789 |
| Profit before tax | 8.016 | 8.568 | 12.115 | 10.620 | 12.427 | 18.443 | 18.417 | 21.631 | 61.748 | 32.196 | 43.134 | 34.359 | 34.915 | 49.761 |
| Tax | -0 | 49 | -2 | -0 | 49 | -0 | -0 | 2 | 99 | -35 | -0 | -9 | 49 | -45 |
| Net profit | 8.016 | 8.519 | 12.117 | 10.620 | 12.377 | 18.443 | 18.417 | 21.629 | 61.649 | 32.231 | 43.134 | 34.368 | 34.866 | 49.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.400 | 35.827 | 51.089 | 60.340 | 69.394 | 88.826 | 98.565 | 117.727 | 153.649 | 153.967 | 195.602 | 221.787 | 250.972 | 291.459 |
| Equity | 23.842 | 32.806 | 46.702 | 60.011 | 69.055 | 88.783 | 98.526 | 116.282 | 139.030 | 149.426 | 184.348 | 219.714 | 247.994 | 285.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.558 | 3.021 | 4.387 | 328 | 339 | 43 | 39 | 1.445 | 14.619 | 4.541 | 11.255 | 2.073 | 2.978 | 5.738 |
| Total debt | 3.558 | 3.021 | 4.387 | 328 | 339 | 43 | 39 | 1.445 | 14.619 | 4.541 | 11.255 | 2.073 | 2.978 | 5.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
ME Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOKAMI ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Erik Yde Marcussen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Erik Adolf Jørgen Marcussen | Board of Directors | 0 companies |
| Jon Johnsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |