| Revenue | DKK -74K | +1% |
| EBITDA | DKK -74K | -1% |
| Net profit | DKK 5,7M | +182% |
| Total assets | DKK 29,5M | +33% |
| Equity | DKK 25,7M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -24 | -24 | -34 | -36 | -53 | -74 | -67 | -60 | -63 | -75 | -74 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | 325 | -24 | -34 | -36 | -53 | -74 | -67 | -60 | -63 | -75 | -74 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 325 | -24 | -34 | -36 | -53 | -74 | -67 | -60 | -63 | -75 | -74 | -74 |
| Net financials | 397 | 1.603 | 1.281 | 2.033 | 3.045 | 593 | -2.792 | 4.064 | 2.985 | 3.800 | -2.919 | 2.592 | 6.723 |
| Profit before tax | 704 | 1.928 | 1.258 | 1.998 | 3.009 | 541 | -2.866 | 3.998 | 2.926 | 3.737 | -2.994 | 2.518 | 6.649 |
| Tax | 176 | 590 | 283 | 445 | 664 | 114 | -632 | 879 | 665 | 789 | -693 | 503 | 964 |
| Net profit | 528 | 1.338 | 974 | 1.553 | 2.345 | 427 | -2.234 | 3.119 | 2.260 | 2.948 | -2.301 | 2.015 | 5.685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.412 | 12.779 | 12.359 | 12.054 | 23.704 | 24.187 | 23.018 | 26.192 | 29.089 | 33.764 | 24.546 | 22.228 | 29.533 |
| Equity | — | -1.515 | -541 | 1.012 | 13.913 | 14.340 | 12.106 | 15.226 | 17.486 | 20.434 | 18.133 | 20.054 | 25.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.265 | 14.294 | 12.900 | 11.042 | 9.790 | 9.847 | 10.912 | 10.966 | 11.603 | 13.329 | 6.413 | 2.174 | 3.794 |
| Total debt | 14.265 | 14.294 | 12.900 | 11.042 | 9.790 | 9.847 | 10.912 | 10.966 | 11.603 | 13.329 | 6.413 | 2.174 | 3.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
| Audit | 2002 | — | — | |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
NIPGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Skovgaard Thune | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |