| Revenue | DKK 247K | -31% |
| EBITDA | DKK -142K | -102% |
| Net profit | DKK -134K | -122% |
| Total assets | DKK 449K | -47% |
| Equity | DKK 341K | -55% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 481 | 483 | 536 | 358 | 247 |
| Staff expenses | -342 | -336 | -401 | -428 | -389 |
| EBITDA | 139 | 148 | 135 | -70 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 148 | 135 | -70 | -142 |
| Net financials | 8 | 13 | 9 | 10 | 8 |
| Profit before tax | 148 | 161 | 145 | -60 | -134 |
| Tax | 31 | 37 | 33 | -0 | -0 |
| Net profit | 116 | 124 | 111 | -60 | -134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.184 | 1.288 | 1.023 | 844 | 449 |
| Equity | 990 | 1.114 | 925 | 765 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 175 | 98 | 79 | 109 |
| Total debt | 195 | 175 | 98 | 79 | 109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Unofficial title | Unofficial title | 2001 |
| Former (7) | ||
| Audit | 1990 – 1991 | |
OG Management | Management | 1996 – 2001 |
VC Management | Management | 1990 – 1991 |
HA Management | Management | 1990 – 1996 |
| Audit | 1990 – 1992 | |
JP Management | Management | 1996 – 2000 |
RC Chief Executive Officer | Chief Executive Officer | 2001 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1996 – 2000 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1990 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Ole Gorm Larsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Munch Littau | Unofficial title | 0 companies |
| Hendrik Arnold Schaffers | Management | 0 companies |
| KPMG KLYNVELD PEAT MARWICH GOERDLER A/S | Audit | 0 companies |
| Johannes Piet Hilarides | Management | 0 companies |
| Rudolf Cornelis Marinus van Veen | Chief Executive Officer | 0 companies |
| Carsten Andersen | Board of Directors | 0 companies |
| Jacobus Josephus Maria Tromp | Chairman | 0 companies |
| Gerardus Laurentius Maria Madlener | Board of Directors | 0 companies |
| Henricus Adrianus Johannes Mar ia Spape | Board of Directors | 0 companies |
| Gysbertus Pieter van der Kwaak | Board of Directors | 0 companies |
| Petrus Theodorus Janmaat | Board of Directors | 0 companies |
| Robert Franklin Zurel | Board of Directors | 0 companies |
| Harm Rieske | Board of Directors | 0 companies |
| Gerrit Jan van der Marel | Board of Directors | 0 companies |
| Leonardus Eimericus Johannes Koek | Board of Directors | 0 companies |