| Revenue | DKK 9,7M | +15% |
| EBITDA | DKK 3M | +23% |
| Net profit | DKK 1,8M | +26% |
| Total assets | DKK 24,5M | +5% |
| Equity | DKK 14,6M | +14% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.817 | 7.478 | 7.765 | 8.444 | 9.684 |
| Staff expenses | -5.393 | -5.657 | -5.734 | -6.011 | -6.691 |
| EBITDA | 2.423 | 1.821 | 2.031 | 2.425 | 2.993 |
| Depreciation & amort. | -425 | -444 | -427 | -435 | -593 |
| EBIT | 1.998 | 1.377 | 1.604 | 1.991 | 2.401 |
| Net financials | -81 | -37 | -66 | -161 | -125 |
| Profit before tax | 1.917 | 1.340 | 1.538 | 1.829 | 2.276 |
| Tax | 426 | 295 | 339 | 405 | 486 |
| Net profit | 1.491 | 1.045 | 1.198 | 1.424 | 1.790 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.971 | 18.792 | 19.045 | 23.362 | 24.503 |
| Equity | 9.680 | 10.724 | 11.423 | 12.847 | 14.637 |
| Long-term debt | 425 | 349 | 371 | 317 | 399 |
| Short-term debt | 6.822 | 7.719 | 7.252 | 10.151 | 9.334 |
| Total debt | 7.247 | 8.068 | 7.623 | 10.469 | 9.733 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2007 |
| Former (2) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2000 | |
| Former (1) | ||
| Chairman | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Henningsen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Henningsen | Chairman | 0 companies |
| Ellen Henningsen | Chairman | 0 companies |
| Anne-Lee Henningsen | Board of Directors | 0 companies |