| Revenue | DKK 4,6M | +952% |
| EBITDA | DKK 4,2M | +1484% |
| Net profit | DKK 3,3M | +2101% |
| Total assets | DKK 5,6M | +267% |
| Equity | DKK 4,1M | +426% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 416 | 430 | 333 | 367 | 436 | 4.582 |
| Staff expenses | -246 | -242 | -242 | -162 | -171 | -396 |
| EBITDA | 15 | 81 | 90 | 205 | 264 | 4.186 |
| Depreciation & amort. | -36 | -23 | -23 | -25 | -44 | -50 |
| EBIT | -21 | 58 | 68 | 179 | 220 | 4.136 |
| Net financials | -46 | -45 | -56 | -61 | -28 | -32 |
| Profit before tax | -67 | 12 | 12 | 118 | 192 | 4.104 |
| Tax | -0 | -0 | -0 | 11 | 43 | 811 |
| Net profit | -66 | 12 | 12 | 107 | 150 | 3.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.181 | 1.188 | 1.231 | 1.319 | 1.524 | 5.591 |
| Equity | 682 | 600 | 516 | 623 | 773 | 4.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 588 | 715 | 696 | 752 | 1.525 |
| Total debt | 499 | 588 | 715 | 696 | 752 | 1.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1990 | — | — |
SB Unofficial title | Unofficial title | 2018 | — | — |
| Audit | 1996 | — | — | |
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Svend Brorsen | Unofficial title | 0 companies |
| Regnskabskontoret Økonomi Syd-Øst Reg. rev. Jens Christensen | Audit | 0 companies |
| Martin Mahler | Management | 0 companies |