| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | +9% |
| Net profit | DKK -390K | -381% |
| Total assets | DKK 690K | -43% |
| Equity | DKK 667K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -22 | -21 | -26 | -29 | -33 | -19 | -25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -22 | -21 | -26 | -29 | -33 | -19 | -25 | -27 | -45 | -22 | -24 | -30 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -22 | -21 | -26 | -29 | -33 | -19 | -25 | -27 | -45 | -22 | -24 | -30 | -27 |
| Net financials | 37 | 33 | 22 | 20 | 77 | 95 | -118 | 127 | 218 | 301 | 12 | 256 | -74 | -363 |
| Profit before tax | 16 | 11 | 2 | -6 | 48 | 61 | -138 | 102 | 191 | 255 | -10 | 232 | -104 | -390 |
| Tax | 4 | 3 | 0 | -1 | 10 | 13 | -30 | 23 | 42 | 56 | -2 | 51 | -22 | -0 |
| Net profit | 12 | 8 | 1 | -5 | 37 | 48 | -107 | 80 | 149 | 199 | -8 | 181 | -81 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.157 | 1.901 | 1.824 | 1.727 | 1.679 | 1.648 | 1.446 | 1.429 | 1.519 | 1.540 | 1.427 | 1.435 | 1.211 | 690 |
| Equity | 1.884 | 1.794 | 1.695 | 1.691 | 1.626 | 1.571 | 1.358 | 1.330 | 1.368 | 1.454 | 1.332 | 1.395 | 1.192 | 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 107 | 129 | 36 | 53 | 77 | 89 | 100 | 152 | 87 | 96 | 40 | 19 | 23 |
| Total debt | 273 | 107 | 129 | 36 | 53 | 77 | 89 | 100 | 152 | 87 | 96 | 40 | 19 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
| Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |