| Revenue | DKK 743K | -17% |
| EBITDA | DKK 1,4M | +281% |
| Net profit | DKK 926K | +109% |
| Total assets | DKK 35M | +3% |
| Equity | DKK 15,8M | +6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.281 | 256 | 992 | 900 | 743 |
| Staff expenses | -460 | -971 | -1.489 | -522 | -303 |
| EBITDA | 821 | 4.286 | 503 | 378 | 1.441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 821 | 4.286 | 503 | 378 | 1.441 |
| Net financials | -402 | 989 | 450 | 198 | -250 |
| Profit before tax | 420 | 5.274 | 953 | 576 | 1.190 |
| Tax | 119 | 1.191 | 226 | 133 | 265 |
| Net profit | 300 | 4.083 | 727 | 443 | 926 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.746 | 36.676 | 34.269 | 33.968 | 35.044 |
| Equity | 10.595 | 14.678 | 15.405 | 14.848 | 15.773 |
| Long-term debt | 9.491 | 8.973 | 13.921 | 13.876 | 13.891 |
| Short-term debt | 13.134 | 9.308 | 1.000 | 1.167 | 1.039 |
| Total debt | 22.625 | 18.281 | 14.921 | 15.044 | 14.930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UP Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (5) | ||
AM | Audit | 1990 – 1991 |
JB Management | Management | 1990 – 1994 |
DR Management | Management | 1990 – 1991 |
BC Chief Executive Officer | Chief Executive Officer | 1994 – 2015 |
HB Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 1999 – 2005 | |
| Chairman | 2008 – 2011 | |
| Chairman | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Jakob Breck | Management | 0 companies |
| Ulrik Permin Boss | Chief Executive Officer | 0 companies |
| Dan Rybak | Management | 0 companies |
| Bjarne Cumberland Jacobsen | Chief Executive Officer | 0 companies |
| Henrik Bødtcher-Hansen | Management | 0 companies |
| Otto Kjær | Board of Directors | 0 companies |
| Flemming Cumberland | Board of Directors | 0 companies |
| Torsten Cumberland Jacobsen | Chairman | 0 companies |
| John Cay Cumberland Jacobsen | Chairman | 0 companies |