| Revenue | DKK 904K | +0% |
| EBITDA | DKK 276K | +49% |
| Net profit | DKK 187K | +41% |
| Total assets | DKK 449K | -46% |
| Equity | DKK 210K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 551 | 1.092 | 1.035 | 907 | 904 |
| Staff expenses | -708 | -737 | -802 | -0 | -628 |
| EBITDA | -157 | 355 | 233 | 185 | 276 |
| Depreciation & amort. | -33 | -31 | -18 | -37 | -33 |
| EBIT | -191 | 324 | 216 | 148 | 243 |
| Net financials | 20 | 50 | 17 | 21 | -1 |
| Profit before tax | -170 | 374 | 232 | 169 | 241 |
| Tax | -47 | 82 | 54 | 36 | 54 |
| Net profit | -124 | 292 | 178 | 132 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 445 | 705 | 842 | 838 | 449 |
| Equity | 50 | 242 | 301 | 313 | 210 |
| Long-term debt | 169 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 463 | 541 | 525 | 239 |
| Total debt | 395 | 463 | 541 | 525 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2016 | — | — |
AM | Audit | 1990 | — | — |
ES Management | Management | 2004 | — | — |
DR Management | Management | 1990 | — | — |
JB Management | Management | 1990 | — | — |
RL Management | Management | 1998 | — | — |
JK Management | Management | 2001 | — | — |
FR Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjoldelev Boligrådgivning ApS | Company | 50.0% | 50.0% | 2007 |
Blomsterberg Ejendomme ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Erik Skjoldelev Madsen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jeanne Bolmar | Management | 0 companies |
| Rudi Leo Raun | Management | 0 companies |
| Jan Klæbel Blomsterberg | Management | 0 companies |
| Funder Revision | Audit | 0 companies |
| Kim Krøjby | Board of Directors | 0 companies |