| Revenue | DKK 473,5M | +88% |
| EBITDA | DKK 73,7M | +139% |
| Net profit | DKK 23M | +294% |
| Total assets | DKK 841,5M | +103% |
| Equity | DKK 376,8M | +1108% |
| Employees | 728 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87.123 | 85.547 | 47.725 | 142.537 | 120.547 | 137.198 | 174.632 | 181.940 | 251.566 | 473.549 |
| Staff expenses | -79.355 | -81.391 | -50.623 | -134.411 | -117.674 | -122.130 | -147.918 | -153.209 | -159.071 | -283.047 |
| EBITDA | 7.768 | 4.155 | -2.898 | 8.126 | 2.874 | 15.068 | 26.714 | 28.731 | 30.876 | 73.691 |
| Depreciation & amort. | -9.492 | -9.736 | -5.705 | -6.317 | -992 | -12.366 | -17.460 | -20.211 | -19.859 | -37.452 |
| EBIT | -1.724 | -5.580 | -8.603 | 1.810 | 1.882 | 2.702 | 9.254 | 8.520 | 11.016 | 36.239 |
| Net financials | -3.288 | 6.225 | 4.303 | -2.234 | 579 | -1.630 | -2.807 | -3.199 | -3.666 | -6.719 |
| Profit before tax | -5.012 | 644 | -4.300 | -424 | 2.461 | 1.072 | 6.447 | 5.321 | 7.350 | 29.520 |
| Tax | -0 | -1.723 | -2.465 | 52 | 444 | 93 | -1.841 | -1.684 | 1.507 | 6.524 |
| Net profit | -5.012 | 2.417 | -1.835 | -477 | 2.018 | 979 | 8.287 | 7.005 | 5.843 | 22.996 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.788 | 78.022 | 132.215 | 99.985 | 73.402 | 238.484 | 273.139 | 252.559 | 415.168 | 841.471 |
| Equity | 7.426 | -1.711 | 4.823 | 4.346 | 6.363 | 10.225 | 18.333 | 25.337 | 31.181 | 376.767 |
| Long-term debt | 38.187 | 28.126 | 21.343 | 4.451 | 0 | 86.574 | 144.973 | 85.667 | 216.648 | 309.108 |
| Short-term debt | 38.175 | 51.607 | 106.049 | 91.188 | 67.039 | 138.412 | 103.152 | 134.788 | 163.679 | 147.502 |
| Total debt | 76.362 | 79.733 | 127.393 | 95.639 | 67.039 | 224.986 | 248.126 | 220.455 | 380.328 | 456.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
FR Management | Management | 1990 | — | — |
TR Management | Management | 2013 | — | — |
DR Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umove Holding A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Finn Rosendahl Sørensen | Management | 0 companies |
| Tim Rohde Valbøll | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Birgit Rosendal Kruse | Chairman | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Ole Steensbro | Board of Directors | 0 companies |
| Annelise Arboe Sommer | Chairman | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Lotte Christine Rosendahl Jensen | Board of Directors | 0 companies |
| Henrik Bjergegaard | Board of Directors | 0 companies |
| Søren Morbitzer Christoffersen | Board of Directors | 0 companies |
| Thomas David Hartwig | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Troels Grunstrup | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Johnny Børge Hansen | Chairman | 0 companies |
| Anders Eldrup | Board of Directors | 0 companies |
| Ellen Kirstine Sørensen | Board of Directors | 0 companies |
| Kirsten Sørensen | Board of Directors | 0 companies |
| Mikael Brandt | Board of Directors | 0 companies |