| Revenue | DKK 92K | -47% |
| EBITDA | DKK -3,3M | -2185% |
| Net profit | DKK -2,6M | -1144% |
| Total assets | DKK 6,5M | -36% |
| Equity | DKK 2,4M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 282 | 250 | -166 | 208 | 290 | 333 | 180 | 217 | 169 | 470 | 174 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 279 | 250 | 4.660 | 240 | 385 | 339 | 218 | 121 | 137 | 584 | -143 | -3.263 |
| Depreciation & amort. | -47 | -0 | -0 | -4 | -22 | -22 | -22 | -22 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 279 | 250 | 4.656 | 218 | 363 | 317 | 196 | 103 | 137 | 584 | -143 | -3.263 |
| Net financials | 0 | -1 | -2 | -74 | -92 | -151 | -130 | -115 | -110 | -104 | -79 | -123 | -118 |
| Profit before tax | 98 | 281 | 248 | 4.582 | 125 | 213 | 186 | 81 | -7 | 33 | 505 | -266 | -3.382 |
| Tax | 7 | 53 | 28 | 974 | 28 | 40 | 37 | 19 | 6 | -0 | 111 | -59 | -799 |
| Net profit | 91 | 228 | 221 | 3.609 | 98 | 173 | 150 | 62 | -13 | 33 | 394 | -208 | -2.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.797 | 6.920 | 5.374 | 13.161 | 9.938 | 11.663 | 11.379 | 11.191 | 11.172 | 10.991 | 10.529 | 10.103 | 6.480 |
| Equity | 4.487 | 4.715 | 4.426 | 8.034 | 4.632 | 4.805 | 4.954 | 5.017 | 5.004 | 5.037 | 5.431 | 5.223 | 2.449 |
| Long-term debt | 149 | 125 | 114 | 2.990 | 2.982 | 4.558 | 4.323 | 4.090 | 4.008 | 3.780 | 2.944 | 2.863 | 2.798 |
| Short-term debt | 1.370 | 1.312 | 100 | 467 | 647 | 603 | 407 | 383 | 474 | 499 | 452 | 385 | 394 |
| Total debt | 1.520 | 1.438 | 215 | 3.457 | 3.630 | 5.161 | 4.730 | 4.472 | 4.482 | 4.278 | 3.397 | 3.248 | 3.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2011 | — | — |
MS Management | Management | 2015 | — | — |
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
JT Management | Management | 2011 | — | — |
GD Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NITSCHE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Helge Adamsen | Management | 0 companies |
| Martin Savange Nitsche | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Johan Thomsen | Management | 0 companies |
| Grethe Dahl | Management | 0 companies |
| Carol Margaret Thomsen | Board of Directors | 0 companies |
| Egon Borgkvist Jensen | Board of Directors | 0 companies |
| Hans Thomsen | Board of Directors | 0 companies |
| Anni Green | Chairman | 0 companies |