| Revenue | DKK 529K | -49% |
| EBITDA | DKK -825K | -171% |
| Net profit | DKK 652K | -63% |
| Total assets | DKK 51,3M | +1% |
| Equity | DKK 51,1M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.460 | 1.653 | 1.941 | 2.085 | 1.943 | 1.712 | 979 | 1.533 | 987 | 811 | 368 | 1.059 | 1.047 | 529 |
| Staff expenses | -1.869 | -1.894 | -1.922 | -2.133 | -1.849 | -1.921 | -1.929 | -1.950 | -1.695 | -1.722 | -1.708 | -1.349 | -1.352 | -1.355 |
| EBITDA | 591 | -241 | 19 | -48 | 93 | -209 | -950 | -417 | -377 | -911 | -1.339 | -291 | -304 | -825 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -67 | -70 | -74 | -74 | 166 | -7 | -5 | -5 | -5 | -5 |
| EBIT | 524 | -309 | -48 | -115 | 26 | -279 | -1.024 | -491 | -542 | -918 | -1.344 | -296 | -310 | -831 |
| Net financials | 2.535 | 8.735 | 5.399 | -304 | 1.186 | 330 | 687 | -855 | -291 | 4.156 | -2.209 | 1.861 | 2.055 | 1.601 |
| Profit before tax | 3.059 | 8.523 | 5.351 | -419 | 1.212 | 51 | -336 | -1.346 | -833 | 3.238 | -3.553 | 1.565 | 1.745 | 770 |
| Tax | 765 | 2.141 | 1.351 | -79 | 241 | 11 | -78 | -296 | -183 | 712 | -1 | 0 | 0 | 119 |
| Net profit | 2.294 | 6.382 | 4.000 | -340 | 971 | 40 | -258 | -1.050 | -650 | 2.525 | -3.552 | 1.565 | 1.745 | 652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.490 | 46.796 | 50.635 | 50.583 | 51.324 | 51.261 | 51.007 | 49.797 | 49.124 | 51.346 | 47.622 | 49.103 | 50.635 | 51.343 |
| Equity | 40.321 | 46.606 | 50.510 | 50.071 | 50.942 | 50.879 | 50.515 | 49.357 | 48.597 | 51.009 | 47.343 | 48.849 | 50.533 | 51.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 190 | 125 | 512 | 382 | 382 | 492 | 423 | 528 | 337 | 279 | 254 | 101 | 214 |
| Total debt | 169 | 190 | 125 | 512 | 382 | 382 | 492 | 440 | 528 | 337 | 279 | 254 | 101 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1990 | — | — |
JL Audit | Audit | 2000 | — | — |
| Audit | 2006 | — | — | |
P | Audit | 1990 | — | — |
KU Management | Management | 1990 | — | — |
JF Management | Management | 2022 | — | — |
UD Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Sylvestersen | Management | 0 companies |
| Jan Laursen | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Kristen Uffe Skalborg Hansen | Management | 0 companies |
| Jan Fabricius Laursen | Management | 0 companies |
| Uffe Daus | Management | 0 companies |