| Revenue | DKK 14,9M | -4% |
| EBITDA | DKK 4,3M | -21% |
| Net profit | DKK 3,1M | -9% |
| Total assets | DKK 24,6M | -16% |
| Equity | DKK 16,3M | +4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.629 | 13.417 | 15.696 | 15.548 | 14.909 |
| Staff expenses | -7.047 | -6.735 | -8.144 | -8.076 | -8.113 |
| EBITDA | 2.693 | 4.604 | 4.723 | 5.465 | 4.338 |
| Depreciation & amort. | -530 | -449 | -479 | -646 | -476 |
| EBIT | 2.163 | 4.155 | 4.244 | 4.819 | 3.862 |
| Net financials | -89 | -76 | 608 | -318 | 81 |
| Profit before tax | 2.074 | 4.079 | 4.852 | 4.502 | 3.943 |
| Tax | 544 | 889 | 953 | 1.069 | 1.038 |
| Net profit | 1.597 | 3.135 | 3.909 | 3.470 | 3.143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.165 | 26.427 | 25.180 | 29.171 | 24.596 |
| Equity | 9.684 | 11.570 | 14.229 | 15.698 | 16.341 |
| Long-term debt | 0 | 4.497 | 3.417 | 3.400 | 3.298 |
| Short-term debt | 9.925 | 9.777 | 6.956 | 9.513 | 4.517 |
| Total debt | 9.925 | 14.275 | 10.374 | 12.913 | 7.815 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Management | Management | 2006 |
LK Founder | Founder | 1990 |
| Former (1) | ||
ER Audit | Audit | 2002 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| E.P. Revision | Audit | 0 companies |
| Hans Kurt Bollerup | Management | 0 companies |
| Leif Knudsen | Founder | 0 companies |
| Leo Knudsen | Chairman | 0 companies |
| Finn Aage Hansen | Board of Directors | 0 companies |
| Freddy Wagner | Board of Directors | 0 companies |
| Morten Skat Sommer Knudsen | Board of Directors | 0 companies |