| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK 2M | -7% |
| Total assets | DKK 36,6M | +6% |
| Equity | DKK 36M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -6 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -6 | -8 | -8 | -8 | -9 |
| Net financials | 1.665 | 1.001 | 1.268 | 1.722 | 1.428 | 2.834 | 1.638 | 2.702 | 1.391 | 2.292 | 7.884 | 2.408 | 2.288 |
| Profit before tax | 1.659 | 996 | 1.263 | 1.716 | 1.421 | 2.827 | 1.631 | 2.695 | 1.385 | 2.284 | 7.876 | 2.400 | 2.278 |
| Tax | -0 | -0 | -0 | -0 | 4 | 12 | 6 | 18 | 48 | 47 | 83 | 226 | 221 |
| Net profit | 1.659 | 996 | 1.263 | 1.716 | 1.417 | 2.816 | 1.625 | 2.677 | 1.337 | 2.237 | 7.783 | 2.167 | 2.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.476 | 9.455 | 11.380 | 13.074 | 14.474 | 17.274 | 18.862 | 21.522 | 22.389 | 24.593 | 32.383 | 34.645 | 36.634 |
| Equity | 8.389 | 9.305 | 11.248 | 12.884 | 14.221 | 16.936 | 18.462 | 21.030 | 22.268 | 24.395 | 32.058 | 34.105 | 36.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 150 | 132 | 190 | 253 | 338 | 401 | 492 | 121 | 198 | 325 | 541 | 624 |
| Total debt | 87 | 150 | 132 | 190 | 253 | 338 | 401 | 492 | 121 | 198 | 325 | 541 | 624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|