| Revenue | DKK -16K | -58% |
| EBITDA | DKK -84K | +47% |
| Net profit | DKK -86K | +46% |
| Total assets | DKK 323K | -37% |
| Equity | DKK 277K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 842 | 762 | 974 | 832 | 1.100 | -39 | -16 |
| Staff expenses | -836 | -704 | -0 | -666 | -666 | -120 | -68 |
| EBITDA | -39 | 14 | -34 | 166 | 809 | -158 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -0 | -0 | -0 |
| EBIT | -39 | 14 | -34 | 121 | 809 | -158 | -84 |
| Net financials | -10 | -6 | -4 | -4 | -5 | -7 | -2 |
| Profit before tax | -48 | 8 | -38 | 117 | 804 | -166 | -86 |
| Tax | -11 | 3 | -9 | 28 | 177 | -6 | -0 |
| Net profit | -38 | 6 | -30 | 89 | 627 | -160 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 408 | 355 | 377 | 382 | 973 | 512 | 323 |
| Equity | — | 212 | 96 | 136 | 712 | 448 | 277 |
| Long-term debt | 88 | 43 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 221 | 277 | 242 | 256 | 64 | 46 |
| Total debt | 338 | 265 | 281 | 246 | 256 | 64 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 1990 | — | — |
KM Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Skaarup Larsen | Management | 0 companies |
| Kenneth Mejer Johansen | Management | 0 companies |
| Sonja Laursen | Board of Directors | 0 companies |
| Sonja Else Larsen | Board of Directors | 0 companies |
| Jeanette Lisbeth Johansen | Board of Directors | 0 companies |