| Revenue | DKK -179K | +13% |
| EBITDA | DKK -179K | -13% |
| Net profit | DKK 3,2M | +28% |
| Total assets | DKK 47,8M | +7% |
| Equity | DKK 39M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -617 | — | — | — | -539 | -769 | -1.087 | -126 | 19.085 | -204 | -7.607 | -159 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -602 | 0 | 0 | 0 | -539 | -769 | -1.087 | -126 | 19.085 | -204 | -7.607 | -159 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -602 | 0 | 0 | 0 | -539 | -769 | -1.087 | -126 | 19.085 | -204 | -7.607 | -159 | -179 |
| Net financials | -144 | 0 | 0 | 0 | 202 | 173 | 196 | 107 | -344 | 795 | 1.007 | 3.056 | 3.335 |
| Profit before tax | -746 | 0 | 0 | 0 | -337 | -596 | -891 | -19 | 18.741 | 591 | -6.600 | 2.897 | 3.156 |
| Tax | -31 | -0 | -0 | -0 | -70 | -131 | 41 | 160 | -0 | -212 | -0 | 430 | -0 |
| Net profit | -715 | 0 | 0 | 0 | -267 | -465 | -932 | -179 | 18.741 | 803 | -6.600 | 2.467 | 3.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.132 | 0 | 0 | 0 | 22.472 | 22.008 | 15.589 | 15.411 | 148.208 | 54.501 | 42.021 | 44.586 | 47.830 |
| Equity | 15.086 | 0 | 0 | 0 | 16.882 | 16.417 | 15.486 | 15.306 | 34.047 | 34.851 | 33.341 | 35.808 | 38.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -46 | 0 | 0 | 0 | 5.590 | 5.591 | 104 | 105 | 114.161 | 19.650 | 8.679 | 8.778 | 8.866 |
| Total debt | -46 | 0 | 0 | 0 | 5.590 | 5.591 | 104 | 105 | 114.161 | 19.650 | 8.679 | 8.778 | 8.866 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Andreas Save Randel | Board of Directors | 0 companies |
| Bengt Mikael Randel | Chairman | 0 companies |
| Per Martin Save Randel | Board of Directors | 0 companies |