| Revenue | DKK 50K | -1289% |
| EBITDA | DKK 50K | +1289% |
| Net profit | DKK 33K | +3026% |
| Total assets | DKK 579K | -19% |
| Equity | DKK 435K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 159 | 107 | 320 | 453 | 290 | 243 | 172 | 38 | 43 | -179 | -4 | 50 |
| Staff expenses | -256 | -1 | -0 | -90 | -340 | -75 | -150 | -150 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 48 | 158 | 107 | 230 | 113 | 215 | 93 | 22 | 38 | 43 | -179 | -4 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -5 | -4 |
| EBIT | 48 | 158 | 107 | 230 | 113 | 215 | 93 | 21 | 33 | 39 | -184 | -9 | 47 |
| Net financials | -39 | -55 | -17 | -22 | -8 | -11 | -1 | 5 | 0 | -3 | -5 | 4 | -5 |
| Profit before tax | 9 | 103 | 90 | 208 | 104 | 205 | 92 | 26 | 33 | 36 | -189 | -5 | 42 |
| Tax | 2 | 48 | 17 | 41 | 28 | 24 | 20 | 6 | 7 | 8 | -39 | -4 | 9 |
| Net profit | 6 | 55 | 72 | 168 | 76 | 181 | 72 | 20 | 26 | 28 | -150 | -1 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 197 | 610 | 922 | 908 | 1.033 | 936 | 546 | 990 | 942 | 565 | 711 | 579 |
| Equity | — | -1.269 | 82 | 249 | 326 | 506 | 578 | 520 | 526 | 554 | 404 | 402 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.820 | 1.480 | 528 | 673 | 583 | 527 | 358 | 26 | 463 | 386 | 158 | 308 | 144 |
| Total debt | 1.820 | 1.480 | 528 | 673 | 583 | 527 | 358 | 26 | 463 | 386 | 158 | 308 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
JB Management | Management | 1996 | — | — |
VC Management | Management | 1990 | — | — |
PM Management | Management | 2017 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATRIC HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jørgen Bent Petersen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Phillip Maron Petersen | Management | 0 companies |
| Karsten Maron | Chief Executive Officer | 0 companies |
| Birgitte Petersen | Management | 0 companies |
| Lars Maron Petersen | Chairman | 0 companies |
| Michael Rose-Maron | Board of Directors | 0 companies |
| Claus Maron | Chairman | 0 companies |