| Revenue | DKK -299K | -15% |
| EBITDA | DKK -348K | -102% |
| Net profit | DKK -470K | -103% |
| Total assets | DKK 72,2M | -14% |
| Equity | DKK 48M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 83 | 92 | 116 | -20 | -34 | 1.038 | 3.508 | -142 | -103 | 604 | -352 | -299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 83 | 92 | 116 | -20 | -34 | 13.251 | 2.136 | 1.576 | 22.909 | 131 | 17.945 | -348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 83 | 92 | 116 | -20 | -34 | 13.251 | 2.136 | 1.576 | 22.909 | 131 | 17.945 | -348 |
| Net financials | -373 | -3 | 6 | 8 | 2 | 1 | 2 | -119 | -153 | -161 | -299 | -275 | -188 |
| Profit before tax | -283 | 80 | 98 | 124 | -19 | -32 | 13.253 | 2.017 | 1.423 | 22.748 | -168 | 17.670 | -536 |
| Tax | -71 | 36 | 22 | 25 | -642 | -7 | 2.690 | -296 | 327 | 5.116 | -35 | 3.888 | -66 |
| Net profit | -212 | 44 | 77 | 99 | 623 | -25 | 10.563 | 2.313 | 1.096 | 17.632 | -133 | 13.782 | -470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.092 | 11.131 | 50.786 | 51.300 | 46.266 | 46.240 | 63.299 | 62.403 | 58.776 | 81.846 | 84.893 | 83.675 | 72.230 |
| Equity | 11.062 | 11.106 | 42.126 | 42.226 | 38.249 | 38.224 | 48.787 | 41.099 | 32.195 | 49.827 | 34.694 | 48.476 | 48.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 25 | 23 | 413 | 9 | 15 | 3.822 | 11.775 | 16.674 | 19.644 | 37.775 | 22.515 | 11.551 |
| Total debt | 30 | 25 | 23 | 413 | 9 | 15 | 3.822 | 11.775 | 16.674 | 19.644 | 37.775 | 22.515 | 11.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
JB Management | Management | 2009 | — | — |
CW Management | Management | 2002 | — | — |
HL Management | Management | 2006 | — | — |
ES Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE ERHVERVSPARK A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Belling | Management | 0 companies |
| Carsten Woetmann Pedersen | Management | 0 companies |
| Henrik Lykkegaard Petersen | Management | 0 companies |
| Ernst Strauss | Management | 0 companies |