| Revenue | DKK 586K | +20% |
| EBITDA | DKK 380K | +26% |
| Net profit | DKK 233K | +28% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 274K | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.170 | 832 | 423 | 556 | 558 | 430 | 42 | 438 | 428 | 475 | 457 | 457 | 451 | 489 | 586 |
| Staff expenses | -880 | -616 | -291 | -271 | -321 | -271 | -20 | -303 | -292 | -237 | -218 | -168 | -174 | -187 | -206 |
| EBITDA | 290 | 216 | 132 | 285 | 238 | 159 | 22 | 135 | 137 | 238 | 239 | 289 | 277 | 303 | 380 |
| Depreciation & amort. | -0 | -0 | 55 | 55 | 55 | 55 | 5 | -55 | -55 | -55 | -47 | -50 | -50 | -50 | -50 |
| EBIT | 290 | 216 | 77 | 230 | 183 | 104 | 18 | 80 | 82 | 184 | 193 | 239 | 227 | 253 | 330 |
| Net financials | -639 | -187 | 28 | 3.157 | 291 | -20 | -7 | -46 | 21 | -11 | -6 | -32 | -2 | -18 | -31 |
| Profit before tax | -349 | 28 | 105 | 3.387 | 474 | 85 | 11 | 34 | 103 | 173 | 186 | 207 | 224 | 235 | 300 |
| Tax | 208 | 215 | -7 | 776 | 109 | 18 | 3 | 5 | 23 | 34 | 45 | 46 | 50 | 53 | 67 |
| Net profit | -557 | -186 | 112 | 2.611 | 365 | 66 | 8 | 29 | 80 | 139 | 142 | 161 | 175 | 182 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.098 | 5.376 | 4.653 | 6.554 | 4.795 | 3.738 | 3.627 | 2.987 | 2.399 | 2.350 | 2.223 | 1.965 | 1.729 | 1.610 | 1.583 |
| Equity | 3.571 | 3.185 | 2.597 | 3.809 | 2.773 | 1.840 | 1.847 | 1.276 | 756 | 673 | 642 | 202 | 217 | 223 | 274 |
| Long-term debt | 1.188 | 1.647 | 1.565 | 1.482 | 1.401 | 1.317 | 1.296 | 1.116 | 1.025 | 937 | 849 | 761 | 673 | 586 | 502 |
| Short-term debt | 155 | 209 | 173 | 957 | 307 | 260 | 162 | 268 | 280 | 395 | 376 | 649 | 496 | 468 | 484 |
| Total debt | 1.343 | 1.856 | 1.738 | 2.440 | 1.708 | 1.576 | 1.458 | 1.384 | 1.305 | 1.332 | 1.226 | 1.409 | 1.169 | 1.055 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Founder | Founder | 1990 | — | — |
EN Management | Management | 1990 | — | — |
AC Founder | Founder | 1990 | — | — |
CB Founder | Founder | 1990 | — | — |
JV Management | Management | 1990 | — | — |
HB Management | Management | 2022 | — | — |
RB Management | Management | 1990 | — | — |
ME Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIANNE BENNEDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
HEINRICH BENNEDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Erik Nissen Bennedsen | Management | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Jens Vilhelm Hansen | Management | 0 companies |
| Heinrich Bennedsen | Management | 0 companies |
| Rita Bennedsen | Management | 0 companies |
| Marianne Enevold Bennedsen Poulsen | Management | 0 companies |
| Niels Peter Hildebrandt Mikkelsen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Mona Lise Noer Søderdahl | Deputy Chairman | 0 companies |