| Revenue | DKK 250K | -19% |
| EBITDA | DKK 56K | +903% |
| Net profit | DKK 10K | -18% |
| Total assets | DKK 7,5M | -3% |
| Equity | DKK 6,8M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 336 | 564 | 471 | 307 | 250 |
| Staff expenses | -388 | -427 | -422 | -314 | -194 |
| EBITDA | -52 | 137 | 50 | -7 | 56 |
| Depreciation & amort. | -75 | -80 | -95 | -86 | -128 |
| EBIT | -127 | 57 | -45 | -93 | -72 |
| Net financials | -110 | -55 | -19 | 105 | 82 |
| Profit before tax | -238 | 2 | -64 | 12 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -238 | 2 | -64 | 12 | 10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.869 | 7.798 | 7.705 | 7.649 | 7.455 |
| Equity | 1.079 | 7.245 | 7.066 | 6.961 | 6.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.790 | 553 | 639 | 688 | 606 |
| Total debt | 6.790 | 553 | 639 | 688 | 606 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Founder | Founder | 1990 |
PH Founder | Founder | 1990 |
CS Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Christensen | Founder | 0 companies |
| Per Hemmer | Founder | 0 companies |
| Claus Søgaard-Christensen | Founder | 0 companies |
| Jens Bach Pedersen | Board of Directors | 0 companies |
| Ole Riis-Sloan | Board of Directors | 0 companies |
| Jens Christian Toft-Petersen | Board of Directors | 0 companies |
| Hanne Jungdal Dannulat | Board of Directors | 0 companies |
| Hans Kristen Krog | Board of Directors | 0 companies |
| Anna Okholm Vermue | Board of Directors | 0 companies |
| Stig Christiansen | Board of Directors | 0 companies |
| Arne Bach Pedersen | Board of Directors | 0 companies |
| Maria Bach Okholm-Hansen | Board of Directors | 0 companies |