| Revenue | DKK 93K | +71% |
| EBITDA | DKK 73K | +65% |
| Net profit | DKK 8K | -32% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 1,7M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 | 31 | 48 | 55 | 93 |
| Staff expenses | -17 | -11 | -10 | -10 | -20 |
| EBITDA | 34 | 21 | 37 | 44 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 21 | 37 | 44 | 73 |
| Net financials | 5 | -14 | -20 | -29 | -62 |
| Profit before tax | 39 | 7 | 18 | 16 | 11 |
| Tax | 9 | 4 | 4 | 3 | 3 |
| Net profit | 31 | 4 | 14 | 12 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.620 | 3.329 | 3.257 | 3.147 | 3.163 |
| Equity | 1.691 | 1.695 | 1.709 | 1.721 | 1.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.929 | 1.634 | 1.548 | 1.426 | 1.434 |
| Total debt | 1.929 | 1.634 | 1.548 | 1.426 | 1.434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Management | Management | 1990 |
| Former (5) | ||
ET | Audit | 1990 – 1991 |
| Audit | 1993 – 1994 | |
VE Management | Management | 1990 – 1992 |
PS Management | Management | 1990 – 1994 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1990 – 1994 | |
| Chairman | 2002 – 2012 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1993 | |
| Chairman | 1990 – 1991 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Villy Ehrich Rasmussen | Management | 0 companies |
| Annette Andersen Grøndahl | Management | 0 companies |
| Palle Svendsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lissi Vejborg | Board of Directors | 0 companies |
| Hans Peter Riggelsen | Board of Directors | 0 companies |
| Aksel Bjødstrup Andreasen | Chairman | 0 companies |
| Peter Nielsen Grøndahl | Board of Directors | 0 companies |
| Esther Andersen | Board of Directors | 0 companies |
| Per Henriksen | Board of Directors | 0 companies |
| Klaus Birk Jensen | Board of Directors | 0 companies |
| Jens Lorens Poulsen | Board of Directors | 0 companies |
| Sven Bybjerg Pedersen | Board of Directors | 0 companies |
| Bo Sture Lehmberg du Plessis de Richelieu | Board of Directors | 0 companies |
| Jakob Skaarup Arrevad | Board of Directors | 0 companies |
| Michael Ernst Johansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Henning Bahr | Board of Directors | 0 companies |
| Claus Erik Amann | Board of Directors | 0 companies |