| Revenue | — | — |
| EBITDA | DKK -196K | +53% |
| Net profit | DKK 27,2M | -6% |
| Total assets | DKK 337,2M | +9% |
| Equity | DKK 199,8M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | 244 | 0 | — | — |
| Staff expenses | -274 | -0 | -0 | -0 | -0 |
| EBITDA | -1.243 | -2.357 | -101 | -419 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.243 | -2.357 | -101 | -419 | -196 |
| Net financials | 68.001 | 26.334 | 16.511 | 28.763 | 26.407 |
| Profit before tax | 66.767 | 24.403 | 16.419 | 28.344 | 26.211 |
| Tax | -533 | 401 | -30 | -650 | -991 |
| Net profit | 67.300 | 24.002 | 16.449 | 28.994 | 27.202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 244.017 | 251.104 | 251.599 | 309.542 | 337.232 |
| Equity | 207.543 | 218.885 | 250.289 | 200.358 | 199.819 |
| Long-term debt | 8.894 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.309 | 31.719 | 1.289 | 109.184 | 137.413 |
| Total debt | 35.203 | 31.719 | 1.289 | 109.184 | 137.413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (7) | ||
IB Management | Management | 1990 – 1997 |
ET | Audit | 1990 – 1992 |
EC Management | Management | 1998 – 2000 |
KO Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
JE Management | Management | 1997 – 1998 |
P | Audit | 1990 – 1998 |
PE Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (12) | ||
| Board of Directors | 1990 – 1992 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1998 – 2004 | |
| Chairman | 1990 – 1995 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 1990 – 1992 | |
| Deputy Chairman | 1996 – 1998 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Iakob Baden Olrik | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Christensen | Management | 0 companies |
| Kaj Ove Nielsen | Chief Executive Officer | 0 companies |
| Hans Wilhelm Schur | Chief Executive Officer | 0 companies |
| Jens Erik Birkerod Hinke | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Inger Schur | Board of Directors | 0 companies |
| Anna Katharina Schur | Board of Directors | 0 companies |
| Leif Dambo Jensen | Chairman | 0 companies |
| Hans Christian Schur | Board of Directors | 0 companies |
| Poul Møller Andersen | Board of Directors | 0 companies |
| Inge Schur | Board of Directors | 0 companies |
| Bodil Irene Jørgensen | Board of Directors | 0 companies |
| Jørn Aage Hansen | Board of Directors | 0 companies |
| Preben Christian Jørgensen | Chairman | 0 companies |
| Knud Jensen | Chairman | 0 companies |
| Knud Jespersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Per Rommelhof Reimer | Deputy Chairman | 0 companies |
| Johan Sebastian Schur | Chairman | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |