| Revenue | DKK 237K | +93% |
| EBITDA | DKK -16K | +91% |
| Net profit | DKK 2M | +34% |
| Total assets | DKK 18,8M | +8% |
| Equity | DKK 18,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.976 | 1.588 | 58.809 | 1.933 | 2.647 | 1.963 | 128 | 287 | 213 | 97 | 220 | 123 | 237 |
| Staff expenses | -0 | -0 | -1.153 | -1.217 | -1.232 | -1.204 | -429 | -203 | -209 | -188 | -191 | -295 | -253 |
| EBITDA | 582 | -376 | 231 | 716 | 1.415 | 1.074 | -300 | 84 | 4 | -91 | 29 | -172 | -16 |
| Depreciation & amort. | -0 | -0 | 137 | 137 | -137 | 157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 582 | -376 | 93 | 579 | 1.278 | 916 | -300 | 84 | 4 | -91 | 29 | -172 | -16 |
| Net financials | 1.876 | 1.205 | 911 | 1.059 | 218 | 461 | -639 | 1.650 | 689 | 2.557 | -1.806 | 1.690 | 2.514 |
| Profit before tax | 2.457 | 829 | 1.005 | 1.638 | 1.496 | 1.377 | -940 | 1.734 | 693 | 2.466 | -1.777 | 1.518 | 2.498 |
| Tax | 700 | 230 | 251 | 421 | 331 | 82 | 62 | 248 | 155 | 545 | -0 | 33 | 513 |
| Net profit | 1.758 | 599 | 754 | 1.217 | 1.165 | 1.295 | -1.002 | 1.486 | 538 | 1.921 | -1.777 | 1.485 | 1.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.272 | 14.752 | 13.753 | 15.086 | 16.889 | 17.071 | 15.154 | 16.510 | 16.717 | 18.823 | 16.449 | 17.315 | 18.759 |
| Equity | 11.658 | 12.160 | 12.815 | 13.934 | 15.001 | 16.007 | 14.953 | 16.189 | 16.477 | 18.297 | 16.420 | 17.255 | 18.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.576 | 2.557 | 914 | 1.144 | 1.889 | 1.063 | 202 | 322 | 240 | 526 | 29 | 59 | 419 |
| Total debt | 1.576 | 2.557 | 914 | 1.144 | 1.889 | 1.063 | 202 | 322 | 240 | 526 | 29 | 59 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
TB Management | Management | 2026 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
JL | Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Bagge Dujardin | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dan Folke Bennike | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Laila Annette Hastrup Bagge | Board of Directors | 0 companies |
| Erik Mathiassen | Board of Directors | 0 companies |
| Erik Sandager | Board of Directors | 0 companies |
| Jan Stumpe Hummer | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Joan Lyn | Board of Directors | 0 companies |