| Revenue | DKK 2,2M | -38% |
| EBITDA | DKK 209K | -77% |
| Net profit | DKK -367K | -128% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 13,9M | -3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.919 | 2.335 | 3.214 | 3.545 | 2.194 |
| Staff expenses | -2.366 | -1.964 | -2.729 | -2.653 | -1.985 |
| EBITDA | 553 | 371 | 485 | 893 | 209 |
| Depreciation & amort. | -337 | -308 | -312 | -225 | -303 |
| EBIT | 216 | 63 | 173 | 667 | -94 |
| Net financials | 2.187 | 660 | -1.047 | 854 | -386 |
| Profit before tax | 2.403 | 722 | -874 | 1.522 | -480 |
| Tax | 524 | 153 | -44 | 201 | -113 |
| Net profit | 1.879 | 569 | -830 | 1.321 | -367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.775 | 14.790 | 14.104 | 15.142 | 14.751 |
| Equity | 13.518 | 14.031 | 13.144 | 14.406 | 13.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 715 | 960 | 637 | 830 |
| Total debt | 1.182 | 715 | 960 | 637 | 830 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1991 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2008 | |
| Former (4) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 2010 | |
| Chairman | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Else Margrethe Kristensen | Board of Directors | 0 companies |
| Susanne Jeppesen | Board of Directors | 0 companies |
| Gitte Esther Klit | Board of Directors | 0 companies |
| Henning Kristensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |