| Revenue | DKK -12K | -42% |
| EBITDA | DKK -12K | +42% |
| Net profit | DKK 66K | +504% |
| Total assets | DKK 183K | +71% |
| Equity | DKK -61K | +52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 845 | 562 | 108 | 249 | -58 | -144 | -22 | -47 | -83 | -10 | -13 | -37 | -21 | -12 |
| Staff expenses | -556 | -42 | -72 | -54 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -19 | 36 | 195 | -71 | -144 | 22 | -47 | -83 | -10 | -13 | -37 | -21 | -12 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -19 | 36 | 195 | -71 | -144 | 22 | -47 | -83 | -10 | -13 | -37 | -21 | -12 |
| Net financials | 2 | -4 | 3 | 78 | -13 | 6 | -9 | -11 | -16 | 40 | 4 | 23 | 4 | 78 |
| Profit before tax | 34 | -23 | 39 | 273 | -84 | -137 | -31 | -57 | -99 | 30 | -10 | -14 | -16 | 66 |
| Tax | -0 | -0 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | -23 | 39 | 261 | -84 | -137 | -31 | -57 | -99 | 30 | -10 | -14 | -16 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 132 | 566 | 1.954 | 618 | 457 | 73 | 65 | 41 | 82 | 82 | 104 | 107 | 183 |
| Equity | 15 | -8 | 31 | 292 | 208 | 70 | 39 | -18 | -117 | -87 | -97 | -111 | -127 | -61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 140 | 535 | 1.662 | 411 | 386 | 34 | 83 | 158 | 168 | 179 | 215 | 234 | 243 |
| Total debt | 359 | 140 | 535 | 1.662 | 411 | 386 | 34 | 83 | 158 | 168 | 179 | 215 | 234 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
MS Founder | Founder | 1990 | — | — |
BJ Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Mohamed Salemsen | Founder | 0 companies |
| Bent Jørgensen | Audit | 0 companies |