| Revenue | DKK -159K | -32% |
| EBITDA | DKK -159K | +32% |
| Net profit | DKK -124K | +26% |
| Total assets | DKK 1,1M | -44% |
| Equity | DKK 548K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.527 | 8.493 | 7.722 | — | 9.380 | 2.897 | 657 | 322 | 510 | -72 | 32 | -77 | -234 | -159 |
| Staff expenses | -5.031 | -5.238 | -4.220 | -4.023 | -3.880 | -2.255 | -1.141 | -823 | -215 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.496 | 3.255 | 3.502 | 3.547 | 5.500 | 642 | -484 | -501 | 295 | -72 | 32 | -77 | -234 | -159 |
| Depreciation & amort. | 36 | 32 | -22 | -22 | -45 | -48 | -35 | -18 | -18 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 2.460 | 3.223 | 3.480 | 3.525 | 5.455 | 594 | -519 | -519 | 277 | -82 | 32 | -77 | -234 | -159 |
| Net financials | 903 | 1.030 | 245 | 51 | 70 | 73 | 4 | 12 | 6 | 3 | 13 | 24 | 18 | 0 |
| Profit before tax | 3.363 | 4.253 | 3.725 | 3.576 | 5.525 | 667 | -515 | -507 | 283 | -79 | 45 | -53 | -216 | -159 |
| Tax | 857 | 1.078 | 924 | 859 | 1.230 | 154 | -110 | -110 | 62 | -17 | 10 | -8 | -48 | -35 |
| Net profit | 2.506 | 3.175 | 2.801 | 2.717 | 4.295 | 513 | -405 | -397 | 221 | -62 | 35 | -45 | -168 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.331 | 14.054 | 11.085 | 12.338 | 16.214 | 4.214 | 1.941 | 1.501 | 1.329 | 1.319 | 1.275 | 1.100 | 2.016 | 1.133 |
| Equity | 3.042 | 3.717 | 3.318 | 3.235 | 4.830 | 1.343 | 688 | 691 | 912 | 850 | 885 | 840 | 672 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.289 | 10.337 | 7.767 | 9.033 | 11.384 | 2.871 | 1.253 | 793 | 417 | 469 | 390 | 260 | 1.344 | 585 |
| Total debt | 14.289 | 10.337 | 7.767 | 9.033 | 11.384 | 2.871 | 1.253 | 810 | 417 | 469 | 390 | 260 | 1.344 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EN Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
MM Management | Management | 2001 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HP Management | Management | 1990 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PH Management | Management | 2001 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULTRA SHIPPING HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Larsen | Chief Executive Officer | 0 companies |
| Klaus Sønderup Jakobsen | Chief Executive Officer | 0 companies |
| Erik Normann Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Mogens Møller Klintemark | Management | 0 companies |
| Anders Mikael Ingemar Martinsson | Chief Executive Officer | 0 companies |
| Henning Peter Mayland | Management | 0 companies |
| Bengt Martin Magnusson | Chief Executive Officer | 0 companies |
| Peter Donsel | Chief Executive Officer | 0 companies |
| Poul Holmboe | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Christopher Waaler Dalen | Board of Directors | 0 companies |
| Jürgen Behrend | Board of Directors | 0 companies |
| Carl Adam Lehmann | Chairman | 0 companies |
| Maciej Andrzej Wojniusz | Board of Directors | 0 companies |
| Åsmund Johansen | Chairman | 0 companies |
| Hans Peter Hansen Rønning | Board of Directors | 0 companies |
| Harald Bye | Board of Directors | 0 companies |
| Stefan Jørg Hascher | Board of Directors | 0 companies |
| Peter Weitemeyer | Board of Directors | 0 companies |
| Kai Folke Petersen | Board of Directors | 0 companies |
| Jon Erik Drolsum | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |