| Revenue | DKK 126K | +8% |
| EBITDA | DKK -16K | -1888% |
| Net profit | DKK -16K | -1888% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 2,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 110 | 108 | 108 | 117 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 31 | -40 | -1 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 31 | -40 | -1 | -16 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 31 | 31 | -40 | -1 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 31 | -40 | -1 | -16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.217 | 2.243 | 2.204 | 2.192 | 2.181 |
| Equity | 2.191 | 2.222 | 2.182 | 2.181 | 2.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 20 | 22 | 11 | 16 |
| Total debt | 26 | 20 | 22 | 11 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
UB | Founder | 1990 |
MM Founder | Founder | 1990 |
LJ Founder | Founder | 1990 |
PP Founder | Founder | 1990 |
ES Founder | Founder | 1990 |
GT Founder | Founder | 1990 |
CA Management | Management | 2021 |
IV Founder | Founder | 1990 |
DJ Founder | Founder | 1990 |
FS Founder | Founder | 1990 |
| Former (1) | ||
WM Management | Management | 1990 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (6) | ||
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2003 – 2022 | |
| Board of Directors | 1995 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Madsen | Management | 0 companies |
| Ulla Birthe Agerskov Sørensen | Founder | 0 companies |
| Maybritt Magda Jørgensen | Founder | 0 companies |
| Lillian Jansen | Founder | 0 companies |
| Peter Poul Jansen | Founder | 0 companies |
| Erik Sørensen | Founder | 0 companies |
| Grete Tannum Madsen | Founder | 0 companies |
| Christian Aleksander Halkjær | Management | 0 companies |
| Inger Vivi Fussing | Founder | 0 companies |
| Doris Jensen | Founder | 0 companies |
| Flemming Sørensen | Founder | 0 companies |
| Harry Halkjær | Board of Directors | 0 companies |
| Lis Kjøller | Board of Directors | 0 companies |
| Hans Emil Ungermann | Board of Directors | 0 companies |
| Gunhild Pol Bjerregaard | Board of Directors | 0 companies |
| John Dyhr Thomsen | Board of Directors | 0 companies |
| Jørgen Frants Larsen | Board of Directors | 0 companies |
| Jette Hasholt | Board of Directors | 0 companies |