| Revenue | DKK 4K | -86% |
| EBITDA | DKK 4K | -86% |
| Net profit | DKK 8K | -79% |
| Total assets | DKK 195K | -19% |
| Equity | DKK 3K | +178% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -25 | 562 | -197 | 25 | -120 | -53 | -81 | 9 | 25 | 26 | 4 |
| Staff expenses | -0 | -0 | -0 | -774 | -510 | -156 | -98 | -64 | -57 | -4 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -25 | -211 | -706 | -131 | -218 | -117 | -138 | 6 | 25 | 26 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -38 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -25 | -211 | -706 | -131 | -218 | -146 | -176 | 6 | 25 | 26 | 4 |
| Net financials | 609 | 494 | 291 | 35 | -42 | 98 | -134 | 39 | -2 | 2 | -23 | 11 | 4 |
| Profit before tax | 597 | 481 | 266 | -176 | -748 | -33 | -352 | -107 | -178 | 8 | 2 | 36 | 8 |
| Tax | -343 | -2 | -3 | 1 | 13 | 6 | 3 | 5 | 0 | 0 | 0 | 1 | -0 |
| Net profit | 940 | 483 | 269 | -177 | -761 | -39 | -355 | -112 | -178 | 7 | 1 | 36 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.556 | 1.698 | 2.273 | 1.815 | 1.101 | 790 | 439 | 578 | 285 | 200 | 207 | 242 | 195 |
| Equity | 1.352 | 1.631 | 1.984 | 1.707 | 845 | 702 | 241 | 129 | -49 | -42 | -40 | -4 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 67 | 289 | 108 | 256 | 88 | 198 | 449 | 334 | 242 | 247 | 246 | 192 |
| Total debt | 204 | 67 | 289 | 108 | 256 | 88 | 198 | 449 | 334 | 242 | 247 | 246 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|