| Revenue | DKK 66K | -2444% |
| EBITDA | DKK -457K | +14% |
| Net profit | DKK 306K | -45% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 6,2M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.201 | 533 | 0 | -246 | 204 | 671 | 939 | 933 | 676 | 266 | 124 | 113 | -3 | 66 |
| Staff expenses | -0 | -0 | -0 | -27 | -23 | -480 | -598 | -756 | -718 | -782 | -727 | -520 | -527 | -523 |
| EBITDA | 2.689 | -273 | -296 | -274 | 181 | 160 | 307 | 136 | -207 | -697 | -769 | -33 | -529 | -457 |
| Depreciation & amort. | -0 | -0 | -0 | -154 | -161 | -151 | -151 | -12 | -10 | -10 | -12 | -116 | -17 | -6 |
| EBIT | 2.689 | -273 | -296 | -428 | 20 | 9 | 156 | 124 | -217 | -707 | -780 | -149 | -546 | -463 |
| Net financials | 1.655 | 5.651 | 153 | -45 | 331 | 665 | 200 | -1.518 | 964 | 870 | -147 | 797 | 1.106 | 769 |
| Profit before tax | 2.721 | 5.359 | -162 | -571 | 351 | 674 | 356 | -1.394 | 747 | 163 | -927 | 148 | 560 | 306 |
| Tax | 283 | -25 | -75 | -0 | -0 | 25 | 62 | -322 | 107 | -66 | -0 | -12 | -0 | -0 |
| Net profit | 2.438 | 5.384 | -87 | -571 | 351 | 649 | 293 | -1.072 | 640 | 228 | -927 | 160 | 560 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.589 | 11.413 | 9.804 | 8.062 | 8.372 | 8.962 | 8.206 | 6.660 | 7.309 | 7.263 | 6.028 | 6.000 | 6.417 | 6.402 |
| Equity | 6.818 | 11.243 | 9.714 | 8.044 | 8.293 | 8.839 | 7.820 | 6.503 | 7.032 | 7.147 | 5.900 | 5.942 | 6.016 | 6.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 170 | 90 | 19 | 79 | 123 | 386 | 157 | 277 | 115 | 128 | 57 | 401 | 215 |
| Total debt | 673 | 170 | 90 | 19 | 79 | 123 | 386 | 157 | 277 | 115 | 128 | 57 | 401 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1996 | — | — |
AM | Audit | 1990 | — | — |
MP Management | Management | 1990 | — | — |
BR Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Barner Møller | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Michael Parvang | Management | 0 companies |
| Bent Rindom | Audit | 0 companies |
| Sigurd Arne Alnes | Board of Directors | 0 companies |
| Arvid Ødegaard | Board of Directors | 0 companies |
| Finn Martin van Hauen | Board of Directors | 0 companies |
| Thomas von Bruhn Hinné | Board of Directors | 0 companies |
| Nils Boje | Board of Directors | 0 companies |
| Jesper Evin Skade-Rasmussen | Chairman | 0 companies |
| Marianne Vörts | Board of Directors | 0 companies |