| Revenue | DKK 374K | -4% |
| EBITDA | DKK -17K | +87% |
| Net profit | DKK 123K | +111% |
| Total assets | DKK 20,8M | +0% |
| Equity | DKK 17,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 455 | 260 | 309 | 305 | 273 | 330 | 338 | 346 | 354 | 364 | 391 | 374 |
| Staff expenses | -30 | -25 | -50 | -50 | -60 | -50 | -50 | -60 | -40 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -139 | -23 | -15 | -4 | -44 | 3 | -8 | -126 | 37 | 60 | -126 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | -139 | -23 | -15 | -4 | -44 | 3 | -8 | -126 | 37 | 60 | -126 | -17 |
| Net financials | 864 | 526 | 2.391 | 1.547 | 1.659 | 2.621 | 2.068 | 2.339 | 456 | 1.241 | 259 | -1.065 | 123 |
| Profit before tax | 1.018 | 90 | 2.369 | 1.532 | 1.654 | 2.577 | 2.071 | 2.332 | 330 | 1.279 | 319 | -1.191 | 106 |
| Tax | -3 | -70 | -80 | -12 | -10 | -16 | -3 | -9 | -42 | -6 | -2 | -41 | -17 |
| Net profit | 1.022 | 160 | 2.449 | 1.544 | 1.664 | 2.593 | 2.074 | 2.341 | 372 | 1.284 | 321 | -1.150 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.487 | 13.242 | 15.244 | 16.226 | 17.472 | 19.954 | 21.953 | 25.013 | 24.440 | 24.239 | 23.797 | 20.906 | 20.828 |
| Equity | 9.129 | 9.239 | 11.675 | 13.232 | 14.619 | 16.835 | 18.531 | 20.471 | 19.866 | 19.806 | 18.618 | 17.490 | 17.313 |
| Long-term debt | 2.453 | 2.095 | 1.994 | 2.005 | 2.000 | 2.000 | 2.000 | 2.899 | 2.903 | 2.907 | 2.911 | 2.914 | 2.918 |
| Short-term debt | 1.275 | 1.347 | 1.095 | 521 | 394 | 677 | 983 | 1.212 | 1.283 | 1.143 | 1.888 | 162 | 275 |
| Total debt | 3.728 | 3.442 | 3.088 | 2.525 | 2.394 | 2.677 | 2.983 | 4.111 | 4.186 | 4.050 | 4.799 | 3.077 | 3.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 1990 | — | — |
JB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. BALSLØW HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
J. BALSLØW HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Balsløw | Founder | 0 companies |
| Jesper Balsløw | Management | 0 companies |
| Claus Christian Balsløw | Board of Directors | 0 companies |
| Birgitte Balsløw | Deputy Chairman | 0 companies |
| Erhardt Gram | Board of Directors | 0 companies |
| Bo Bay Hougaard | Chairman | 0 companies |