| Revenue | DKK 2,7M | -9% |
| EBITDA | DKK 811K | -94% |
| Net profit | DKK 415K | -96% |
| Total assets | DKK 115,2M | -2% |
| Equity | DKK 78,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.904 | 2.819 | 2.802 | 3.309 | 3.348 | 2.488 | 2.319 | 1.983 | 2.287 | 3.372 | 2.915 | 2.989 | 2.728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | 177 | -2.044 | 3.729 | 5.643 | 3.522 | 118 | 3.990 | 25.421 | 2.878 | 272 | 13.600 | 811 |
| Depreciation & amort. | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 354 | 177 | -2.044 | 3.729 | 5.643 | 3.522 | 118 | 3.990 | 25.421 | 2.878 | 272 | 13.600 | 811 |
| Net financials | -1.021 | -295 | -569 | -546 | -336 | -570 | -932 | -1.094 | -523 | -337 | -551 | -358 | -789 |
| Profit before tax | -667 | -117 | -2.612 | 3.183 | 5.307 | 2.952 | -814 | 3.409 | 25.240 | 2.541 | 86 | 13.591 | 555 |
| Tax | -191 | -71 | -1.155 | 704 | 1.162 | 649 | -173 | 750 | 5.380 | 559 | 28 | 2.991 | 140 |
| Net profit | -476 | -46 | -1.457 | 2.479 | 4.145 | 2.303 | -641 | 2.659 | 19.860 | 1.981 | 57 | 10.600 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.835 | 94.767 | 95.268 | 92.379 | 96.579 | 94.166 | 87.664 | 90.236 | 108.036 | 112.050 | 107.290 | 117.340 | 115.164 |
| Equity | 45.587 | 45.654 | 44.196 | 46.675 | 50.821 | 53.123 | 52.482 | 55.141 | 75.001 | 70.982 | 69.040 | 79.639 | 78.054 |
| Long-term debt | 41.412 | 42.255 | 42.994 | 38.415 | 32.955 | 25.651 | 24.904 | 24.106 | 19.967 | 26.291 | 24.982 | 23.440 | 22.532 |
| Short-term debt | 1.615 | 1.340 | 3.714 | 2.218 | 6.571 | 9.435 | 4.493 | 4.456 | 2.897 | 6.719 | 5.183 | 4.361 | 4.538 |
| Total debt | 43.027 | 43.594 | 46.708 | 40.634 | 39.526 | 35.086 | 29.397 | 28.561 | 22.864 | 33.011 | 30.165 | 27.802 | 27.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 1990 | — | — |
OH Audit | Audit | 1990 | — | — |
| Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gustav Brix | Management | 0 companies |
| Ove Haugsted | Audit | 0 companies |
| HANS BRIX ADVISOR FOR COMPANY, CORPORATION & FINANCE LTD ApS | Founder | 0 companies |