| Revenue | DKK -42K | -54% |
| EBITDA | DKK -42K | +54% |
| Net profit | DKK -42K | +65% |
| Total assets | DKK 3K | -86% |
| Equity | DKK -671K | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 202 | 123 | 54 | -90 | -42 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -57 | -291 | -90 | -42 |
| Depreciation & amort. | -36 | -38 | -139 | -25 | -0 |
| EBIT | -127 | -94 | -430 | -115 | -42 |
| Net financials | 170 | -2 | -3 | -3 | -0 |
| Profit before tax | 43 | -97 | -433 | -118 | -42 |
| Tax | -13 | -13 | -0 | -0 | -0 |
| Net profit | 56 | -84 | -433 | -118 | -42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 | 201 | 84 | 24 | 3 |
| Equity | 5 | -78 | -511 | -629 | -671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 279 | 595 | 654 | 675 |
| Total debt | 174 | 279 | 595 | 654 | 675 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2018 |
| Former (2) | ||
PB Management | Management | 1990 – 1991 |
LU | Audit | 2007 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |
| Frederik Michael Magnusson | Management | 0 companies |