| Revenue | DKK 735K | +32% |
| EBITDA | DKK -94K | -461% |
| Net profit | DKK -470K | +3% |
| Total assets | DKK 16,1M | +2% |
| Equity | DKK 2,4M | +47% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 653 | -112 | 669 | 557 | 735 |
| Staff expenses | -197 | -405 | -454 | -461 | -476 |
| EBITDA | 12 | -736 | -334 | 26 | -94 |
| Depreciation & amort. | -0 | -24 | -32 | -32 | -32 |
| EBIT | 12 | -760 | -366 | -6 | -126 |
| Net financials | -133 | -12 | -321 | -617 | -476 |
| Profit before tax | -121 | -772 | -687 | -623 | -602 |
| Tax | -138 | -169 | -150 | -137 | -132 |
| Net profit | 17 | -604 | -538 | -487 | -470 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.184 | 16.635 | 15.930 | 15.740 | 16.071 |
| Equity | 4.183 | 579 | 642 | 1.655 | 2.435 |
| Long-term debt | 14.679 | 13.687 | 13.046 | 12.228 | 11.266 |
| Short-term debt | 133 | 1.348 | 1.372 | 1.123 | 1.232 |
| Total debt | 14.812 | 15.035 | 14.418 | 13.351 | 12.498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2020 |
| Former (2) | ||
PB Management | Management | 1990 – 1991 |
SA Management | Management | 1990 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Herdis Mygind | Management | 0 companies |
| Svend Aage Nielsen | Management | 0 companies |