| Revenue | DKK -138K | -16% |
| EBITDA | DKK -138K | +16% |
| Net profit | DKK -1,9M | -127% |
| Total assets | DKK 62M | -6% |
| Equity | DKK 60,4M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | -278 | -138 | -139 | -106 | -151 | -165 | -164 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -153 | -278 | -138 | -139 | -106 | -151 | -165 | -164 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | -278 | -138 | -139 | -106 | -151 | -165 | -164 | -138 |
| Net financials | 17.194 | -5.122 | -4.402 | 791 | 17.419 | -9.259 | 8.915 | 9.200 | -1.747 |
| Profit before tax | 17.040 | -5.400 | -4.540 | 652 | 17.313 | -9.410 | 8.750 | 9.036 | -1.885 |
| Tax | 2.178 | -1.248 | 1.216 | 99 | 1.947 | 106 | 117 | 2.058 | -0 |
| Net profit | 14.862 | -4.152 | -5.756 | 553 | 15.366 | -9.516 | 8.633 | 6.978 | -1.885 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144.487 | 78.053 | 69.488 | 60.679 | 78.638 | 50.920 | 57.528 | 65.730 | 62.046 |
| Equity | 119.883 | 62.928 | 56.871 | 57.125 | 71.307 | 48.791 | 57.424 | 63.401 | 60.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.376 | 0 | 0 | 1.158 | 0 |
| Short-term debt | 24.605 | 15.125 | 12.617 | 3.554 | 5.955 | 2.129 | 104 | 1.171 | 1.614 |
| Total debt | 24.605 | 15.125 | 12.617 | 3.554 | 7.331 | 2.129 | 104 | 2.328 | 1.614 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Gade Spanggaard | Chairman | 0 companies |
| Ellen Marie Haulrik Mikkelsen | Board of Directors | 0 companies |