| Revenue | DKK 19,1M | +18% |
| EBITDA | DKK -5,7M | +13% |
| Net profit | DKK -4,9M | +9% |
| Total assets | DKK 5,4M | -23% |
| Equity | DKK -11,2M | -78% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.537 | 26.847 | 32.254 | 16.252 | 19.129 |
| Staff expenses | -3.203 | -2.684 | -1.793 | -2.801 | -3.846 |
| EBITDA | -1.667 | -1.553 | 455 | -6.568 | -5.738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.667 | -1.553 | 455 | -6.568 | -5.738 |
| Net financials | -106 | -228 | -145 | -402 | -509 |
| Profit before tax | -1.772 | -1.781 | 310 | -6.970 | -6.247 |
| Tax | -763 | -386 | 69 | -1.600 | -1.370 |
| Net profit | -1.010 | -1.395 | 241 | -5.369 | -4.877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.604 | 9.596 | 7.478 | 6.996 | 5.356 |
| Equity | -2.357 | -1.152 | -911 | -6.281 | -11.158 |
| Long-term debt | 2.245 | 2.245 | 2.000 | 2.000 | 9.000 |
| Short-term debt | 6.716 | 8.503 | 6.389 | 11.276 | 7.514 |
| Total debt | 8.961 | 10.748 | 8.389 | 13.276 | 16.514 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SW Founder | Founder | 1990 |
TJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (9) | ||
KP Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
NW Management | Management | 2021 – 2024 |
NC Management | Management | 1990 – 1996 |
WA Management | Management | 1996 – 2000 |
HT Management | Management | 2007 – 2018 |
SD Management | Management | 2000 – 2007 |
NP Management | Management | 2018 – 2021 |
CC | Audit | 1990 – 1994 |
LH Management | Management | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Former (6) | ||
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Wrem Carlsen | Founder | 0 companies |
| Kenneth Petersen Reese | Chief Executive Officer | 0 companies |
| Nicolas Westlund Myrén | Management | 0 companies |
| Niels Christensen | Management | 0 companies |
| Tim Jurischka | Chief Executive Officer | 0 companies |
| Walther Aage Dohn | Management | 0 companies |
| Hans Thomas Einar Rössberger | Management | 0 companies |
| Søren Dandanell | Management | 0 companies |
| NILS PATRIK BJÖRK | Management | 0 companies |
| Claus Christian Voigt Ørbech | Audit | 0 companies |
| Lasse Hjortnæs | Management | 0 companies |
| Lars Bertelsen | Board of Directors | 0 companies |
| Tore Johan Gustav Jemdahl | Board of Directors | 0 companies |
| Johan Niklas Olsson | Chairman | 0 companies |
| Stefan Nils Björk | Board of Directors | 0 companies |
| Pentti Lampen | Board of Directors | 0 companies |
| Søren Flemming Folmann | Board of Directors | 0 companies |
| BENGT SVANTE HENRIK JOHANSSON | Board of Directors | 0 companies |
| TUOMAS HELMER TIMGREN | Board of Directors | 0 companies |