| Revenue | DKK -26K | -104% |
| EBITDA | DKK -24K | -108% |
| Net profit | DKK -23K | -110% |
| Total assets | DKK 349K | -5% |
| Equity | DKK -188K | -14% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.313 | 1.038 | 1.149 | 1.124 | 914 | 1.023 | 904 | 904 | 753 | 843 | 1.122 | 634 | -26 |
| Staff expenses | -1.283 | -1.139 | -1.061 | -1.087 | -1.084 | -941 | -997 | -1.058 | -736 | -880 | -937 | -336 | -2 |
| EBITDA | 30 | -101 | 87 | 37 | -170 | 83 | -93 | -154 | 18 | -37 | 185 | 297 | -24 |
| Depreciation & amort. | -19 | -16 | -15 | -5 | -6 | -6 | -17 | -19 | -23 | -12 | -10 | -2 | -0 |
| EBIT | 10 | -117 | 72 | 32 | -176 | 76 | -110 | -173 | -5 | -49 | 175 | 295 | -24 |
| Net financials | -1 | -5 | -8 | -12 | -12 | -17 | -29 | -30 | -33 | -24 | -6 | -1 | -1 |
| Profit before tax | 9 | -123 | 64 | 20 | -188 | 60 | -139 | -203 | -38 | -73 | 169 | 294 | -23 |
| Tax | 1 | -3 | -11 | 8 | 3 | -31 | -33 | -47 | -3 | -15 | 38 | 62 | 0 |
| Net profit | 8 | -120 | 75 | 12 | -192 | 90 | -107 | -156 | -35 | -58 | 130 | 232 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 225 | 283 | 298 | 294 | 360 | 387 | 401 | 460 | 398 | 481 | 367 | 349 |
| Equity | -35 | -155 | -80 | -68 | -260 | -170 | -277 | -433 | -468 | -526 | -396 | -164 | -188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 380 | 364 | 366 | 554 | 531 | 664 | 835 | 928 | 924 | 878 | 532 | 537 |
| Total debt | 293 | 380 | 364 | 366 | 554 | 531 | 664 | 835 | 928 | 924 | 878 | 532 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
BE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Benta Elise Breum Laustsen | Management | 0 companies |
| Benny Dahl | Board of Directors | 0 companies |
| Kirsten Breum Laustsen | Board of Directors | 0 companies |