| Revenue | DKK 454,8M | +14% |
| EBITDA | DKK 14,3M | +404% |
| Net profit | DKK 8,1M | +813% |
| Total assets | DKK 589,9M | +46% |
| Equity | DKK 95M | +14% |
| Employees | 343 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 87.978 | 92.531 | 144.796 | 127.979.984 | 92.487 | 157.381 | 161.142 | 139.945 | 206.833 | 287.981 | 399.462 | 454.788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31.570 | -35.390 | -40.965 | -47.126.923 | -49.382 | -55.971 | -63.738 | -72.829 | -80.473 | -89.280 | -108.686 | -152.967 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.082 | 11.799 | 12.917 | 12.063.130 | -10.256 | 17.406 | 15.243 | 6.619 | 13.486 | 694 | 2.840 | 14.314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -259 | -435 | -385 | -849.824 | -1.310 | -1.340 | -1.301 | -1.540 | -1.536 | -1.099 | -1.708 | -2.071 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.823 | 11.364 | 12.532 | 11.213.306 | -11.566 | 16.066 | 13.942 | 5.079 | 11.950 | -405 | 1.132 | 12.243 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.153 | -56 | 34 | -167.772 | -379 | 15 | 215 | -257 | 114 | 4.614 | -2.529 | -198 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.670 | 11.308 | 12.566 | 11.045.534 | -11.945 | 16.081 | 14.157 | 4.822 | 12.064 | 4.209 | -1.397 | 12.045 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 273 | 988.988 | 1.900 | -1.035 | 1.206 | -527 | 1.170 | 1.561 | -265 | 3.969 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.670 | 11.259 | 12.293 | 10.056.546 | -13.845 | 17.116 | 12.951 | 5.349 | 10.894 | 2.648 | -1.132 | 8.076 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.244 | 91.102 | 116.216 | 101.091.003 | 89.463 | 130.518 | 184.192 | 179.733 | 255.397 | 212.791 | 405.323 | 589.896 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.983 | 27.224 | 39.466 | 49.100.303 | 36.434 | 52.757 | 62.019 | 69.673 | 80.106 | 85.356 | 83.178 | 94.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.277 | 52.866 | 65.085 | 36.077.769 | 31.451 | 65.005 | 109.823 | 97.195 | 156.921 | 106.309 | 292.922 | 444.196 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.277 | 52.866 | 65.085 | 36.077.769 | 53.029 | 77.761 | 122.173 | 110.060 | 156.921 | 106.309 | 292.922 | 444.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2000 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BL Founder | Founder | 1990 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EB Founder | Founder | 1990 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Andersen | Management | 0 companies |
| Bent Kristensen | Chief Executive Officer | 0 companies |
| Bjarne Leheen Ditlevsen | Founder | 0 companies |
| Heino Lundgren | Chief Executive Officer | 0 companies |
| Torben Skjødt Nielsen | Chief Executive Officer | 0 companies |
| Henrik Hovard Ekmann | Chief Executive Officer | 0 companies |
| Daniel Modberg Plath | Chief Executive Officer | 0 companies |
| Erik Berg | Founder | 0 companies |
| Troels Birkedal | Chief Executive Officer | 0 companies |
| Håkon Fredrik Michael Höglund | Board of Directors | 0 companies |
| Poul Gert Saaby Pedersen | Board of Directors | 0 companies |
| Dan Åke Enstedt | Chairman | 0 companies |
| Finn Etmann | Board of Directors | 0 companies |
| Rolf Håkan Rosén | Board of Directors | 0 companies |
| Dan Åke Enstedt | Chairman | 0 companies |
| Bruno Kalhøj | Board of Directors | 0 companies |
| Kaj Møller Gregersen | Board of Directors | 0 companies |
| Nils Christian Wang | Board of Directors | 0 companies |
| Margot Gunilla Fransson | Board of Directors | 0 companies |
| Björn Haar | Chairman | 0 companies |
| Steen Hundevad Knudsen | Deputy Chairman | 0 companies |
| Ulf Carl Gustav Campner | Board of Directors | 0 companies |
| Jonas Åke Hjelm | Chairman | 0 companies |
| Pär Jonas Ottosson | Chairman | 0 companies |
| Jan Thomas Eriksson | Deputy Chairman | 0 companies |
| Ole Beckmann Skourup | Board of Directors | 0 companies |
| Jørgen Lyng | Board of Directors | 0 companies |
| Kent Åke Roland Jönsson | Chairman | 0 companies |
| Richard Jonathan Price | Chairman | 0 companies |
| Björn Lars Ingvar Kraft | Chairman | 0 companies |
| Lennart Peter Wimmerström | Chairman | 0 companies |
| Poul Erik Sørensen | Board of Directors | 0 companies |
| Nils Peter Hultin | Chairman | 0 companies |
| Mats Fredrik Wicksell | Chairman | 0 companies |