| Revenue | DKK 2,7M | -54% |
| EBITDA | DKK -2,3M | -295% |
| Net profit | DKK -2,1M | -355% |
| Total assets | DKK 10,2M | +104% |
| Equity | DKK 3M | +7% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.760 | 4.894 | 4.815 | 5.942 | 2.748 |
| Staff expenses | -4.521 | -4.432 | -4.405 | -4.751 | -5.072 |
| EBITDA | 239 | 462 | 410 | 1.191 | -2.324 |
| Depreciation & amort. | -45 | -103 | -127 | -123 | -176 |
| EBIT | 194 | 359 | 283 | 1.068 | -2.500 |
| Net financials | -18 | -14 | -41 | -30 | -126 |
| Profit before tax | 177 | 344 | 242 | 1.038 | -2.627 |
| Tax | 43 | 77 | 54 | 231 | -567 |
| Net profit | 134 | 267 | 188 | 807 | -2.059 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.961 | 5.121 | 5.235 | 5.016 | 10.230 |
| Equity | 2.412 | 2.566 | 2.303 | 2.811 | 3.001 |
| Long-term debt | 596 | 429 | 305 | 25 | 5.177 |
| Short-term debt | 2.953 | 2.110 | 2.617 | 2.179 | 2.052 |
| Total debt | 3.549 | 2.539 | 2.923 | 2.204 | 7.229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 2004 |
| Former (1) | ||
HB Management | Management | 1983 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (15) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2004 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 1998 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2010 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Riber Okholm | Management | 0 companies |
| Hanne Bjerrum Okholm | Management | 0 companies |
| Robert Laurits Okholm | Chairman | 0 companies |
| Flemming Glamann | Board of Directors | 0 companies |
| Morten Hai van Bui Hansen | Board of Directors | 0 companies |
| Jørn Nielsen | Chairman | 0 companies |
| Niels Johannesen | Board of Directors | 0 companies |
| Knud Erik Hansen | Chairman | 0 companies |
| Lars Liebst Poulsen | Chairman | 0 companies |
| Flemming Brønd | Board of Directors | 0 companies |
| Anders Okholm | Board of Directors | 0 companies |
| Jørn Jensen | Board of Directors | 0 companies |
| Carl Christian Nielsen | Chairman | 0 companies |
| Torben Agerbak | Board of Directors | 0 companies |
| Henrik Tvarnø | Chairman | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Inger Marie Jensen Hansen | Board of Directors | 0 companies |
| Klaus Karstensen | Board of Directors | 0 companies |
| Erik Dreyer | Board of Directors | 0 companies |
| Jakob Riber Okholm | Board of Directors | 0 companies |
| Vagn Therkel Pedersen | Chairman | 0 companies |