| Revenue | DKK -134K | -131% |
| EBITDA | DKK -134K | -193% |
| Net profit | DKK -103K | -200% |
| Total assets | DKK 988K | -1% |
| Equity | DKK 700K | -13% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.779 | 13.537 | 10.237 | 10.773 | 12.879 | 10.806 | 10.648 | 10.677 | 5.605 | 428 | -134 |
| Staff expenses | -7.330 | -10.580 | -12.112 | -10.659 | -9.075 | -9.137 | -9.012 | -9.558 | -4.497 | -285 | -0 |
| EBITDA | 1.426 | 2.957 | -1.875 | 115 | 3.803 | 1.668 | 1.636 | 1.118 | 1.108 | 143 | -134 |
| Depreciation & amort. | -234 | -259 | -244 | -164 | -230 | -121 | -136 | -111 | -52 | -0 | -0 |
| EBIT | 1.192 | 2.698 | -2.119 | -50 | 3.574 | 1.547 | 1.500 | 1.007 | 1.056 | 143 | -134 |
| Net financials | 91 | -210 | -13 | 39 | 14 | 100 | 5 | -20 | 225 | -12 | 21 |
| Profit before tax | 1.284 | 2.488 | -2.132 | -11 | 3.588 | 1.648 | 1.506 | 987 | 1.281 | 131 | -113 |
| Tax | 323 | 634 | -734 | -70 | 1.025 | 371 | 332 | 218 | 284 | 29 | -10 |
| Net profit | 961 | 1.855 | -1.398 | 59 | 2.562 | 1.276 | 1.174 | 769 | 997 | 103 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.870 | 18.877 | 12.236 | 18.147 | 21.808 | 22.789 | 15.133 | 16.656 | 7.877 | 997 | 988 |
| Equity | 5.000 | 5.000 | 3.613 | 3.673 | 6.235 | 6.276 | 6.174 | 5.769 | 5.997 | 803 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.185 | 230 | 0 | 136 | 1.464 | 29 | 0 |
| Short-term debt | 18.075 | 12.449 | 7.818 | 13.739 | 13.803 | 15.556 | 7.801 | 9.472 | 416 | 165 | 288 |
| Total debt | 18.075 | 12.449 | 7.818 | 13.739 | 14.988 | 15.786 | 7.801 | 9.608 | 1.880 | 194 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Unofficial title | Unofficial title | 2023 | — | — |
NM Management | Management | 2012 | — | — |
PJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D-G ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Grosen Skovbo | Unofficial title | 0 companies |
| Niels Michael Høj Søndergaard | Management | 0 companies |
| Palle Julius Jensen | Management | 0 companies |
| Jan Hansen | Chairman | 0 companies |
| Laurids Iversen | Board of Directors | 0 companies |
| Jan Knudsen | Board of Directors | 0 companies |
| Niels Kjeld Jensen | Board of Directors | 0 companies |
| Henning Nørgaard | Board of Directors | 0 companies |