| Revenue | DKK 5,2M | +0% |
| EBITDA | DKK -301K | -145% |
| Net profit | DKK -828K | -310% |
| Total assets | DKK 3,7M | -1% |
| Equity | DKK -1,1M | -356% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.241 | 4.289 | 3.955 | 5.165 | 5.156 |
| Staff expenses | -3.909 | -3.866 | -3.864 | -4.496 | -5.457 |
| EBITDA | 331 | 423 | 91 | 668 | -301 |
| Depreciation & amort. | -37 | -17 | -8 | -8 | -8 |
| EBIT | 294 | 405 | 83 | 660 | -309 |
| Net financials | -548 | -391 | -396 | -382 | -404 |
| Profit before tax | -254 | 15 | -313 | 278 | -713 |
| Tax | -53 | 2 | 112 | -115 | 115 |
| Net profit | -200 | 12 | -425 | 393 | -828 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.927 | 2.808 | 2.275 | 3.733 | 3.679 |
| Equity | -214 | -201 | -626 | -233 | -1.061 |
| Long-term debt | 204 | 113 | 19 | 0 | 0 |
| Short-term debt | 2.937 | 2.897 | 2.882 | 3.966 | 4.740 |
| Total debt | 3.141 | 3.009 | 2.901 | 3.966 | 4.740 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CP Management | Management | 1990 – 2008 |
RS Management | Management | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2023 | |
| Chairman | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Petersen Gehrt | Management | 0 companies |
| Rene Simon Brink | Management | 0 companies |
| Henrik Petersen | Board of Directors | 0 companies |
| Flemming Fønsskov | Chairman | 0 companies |