| Revenue | DKK 3,6M | -25% |
| EBITDA | DKK -505K | -12680% |
| Net profit | DKK -456K | -337% |
| Total assets | DKK 6,1M | +2% |
| Equity | DKK 284K | -62% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.250 | 3.407 | 2.892 | 3.423 | 3.459 | 2.355 | 2.808 | 4.052 | 4.045 | 4.502 | 4.511 | 4.033 | 4.732 | 3.570 |
| Staff expenses | -3.742 | -3.210 | -3.105 | -2.828 | -3.153 | -2.819 | -2.769 | -3.894 | -3.605 | -4.058 | -4.197 | -4.176 | -4.736 | -4.075 |
| EBITDA | 509 | 198 | -213 | 595 | 306 | -465 | 38 | 158 | 440 | 445 | 314 | -143 | -4 | -505 |
| Depreciation & amort. | 166 | 164 | 32 | -114 | -120 | -123 | -122 | -151 | -91 | -86 | -83 | -83 | -42 | -0 |
| EBIT | 343 | 34 | -244 | 481 | 186 | -588 | -84 | 7 | 349 | 359 | 231 | -226 | -46 | -505 |
| Net financials | -112 | -96 | -133 | -85 | -99 | -29 | -28 | -42 | -55 | -35 | -53 | -84 | -80 | -76 |
| Profit before tax | 230 | -63 | -377 | 396 | 87 | -616 | -112 | -35 | 294 | 325 | 177 | -310 | -126 | -581 |
| Tax | 62 | -12 | -81 | 96 | 25 | -132 | -23 | -7 | 66 | 72 | 41 | -65 | -22 | -125 |
| Net profit | 169 | -51 | -296 | 300 | 62 | -484 | -89 | -28 | 228 | 253 | 137 | -246 | -104 | -456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.894 | 5.850 | 5.501 | 5.689 | 6.294 | 4.854 | 4.260 | 5.174 | 5.802 | 6.391 | 5.467 | 5.703 | 5.936 | 6.053 |
| Equity | 1.169 | 949 | 653 | 953 | 1.015 | 531 | 442 | 414 | 642 | 895 | 1.091 | 845 | 741 | 284 |
| Long-term debt | 0 | 0 | 312 | 209 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.618 | 4.832 | 4.499 | 4.486 | 5.065 | 4.320 | 3.807 | 4.741 | 5.045 | 5.296 | 4.178 | 4.664 | 5.108 | 5.760 |
| Total debt | 4.618 | 4.832 | 4.812 | 4.695 | 5.173 | 4.320 | 3.807 | 4.741 | 5.045 | 5.296 | 4.178 | 4.664 | 5.108 | 5.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Founder | Founder | 1990 | — | — |
PQ Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET K.P. ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Walter Andreas Quitzau | Founder | 0 companies |
| Per Quitzau | Management | 0 companies |
| Dorthe Foldberg Quitzau | Board of Directors | 0 companies |
| Emil Foldberg Quitzau | Board of Directors | 0 companies |