| Revenue | DKK 515K | -91% |
| EBITDA | DKK 515K | -91% |
| Net profit | DKK 534K | -91% |
| Total assets | DKK 24,6M | -45% |
| Equity | DKK 22,7M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -719 | — | — | 563 | 1.967 | 1.266 | 976 | 752 | 7.395 | 2.115 | 5.279 | 5.944 | 515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -719 | 0 | 0 | 563 | 1.967 | 1.266 | 976 | 752 | 7.395 | 2.115 | 5.279 | 5.944 | 515 |
| Depreciation & amort. | 118 | -0 | -0 | -17 | -7 | -8 | -521 | -521 | -575 | -529 | -430 | -313 | -342 |
| EBIT | -837 | 0 | 0 | 546 | 1.960 | 1.259 | 456 | 232 | 6.819 | 1.587 | 4.849 | 5.631 | 173 |
| Net financials | -152 | 0 | 0 | 39 | 15 | 39 | -42 | 67 | 42 | 438 | -1.864 | 2.010 | 511 |
| Profit before tax | -903 | 0 | 0 | 585 | 1.992 | 1.298 | 414 | 299 | 6.862 | 2.024 | 2.985 | 7.641 | 684 |
| Tax | -228 | -0 | -0 | 137 | 340 | 260 | 91 | 66 | 1.448 | 441 | 1.098 | 1.528 | 151 |
| Net profit | -676 | 0 | 0 | 448 | 1.651 | 1.038 | 323 | 233 | 5.414 | 1.584 | 1.887 | 6.113 | 534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.128 | 0 | 0 | 28.456 | 34.803 | 36.137 | 33.472 | 39.581 | 40.756 | 39.036 | 38.228 | 44.655 | 24.614 |
| Equity | 13.258 | 0 | 0 | 13.243 | 14.394 | 13.782 | 9.904 | 10.137 | 15.551 | 17.134 | 36.021 | 42.134 | 22.668 |
| Long-term debt | -674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 |
| Short-term debt | -14.196 | 0 | 0 | 15.213 | 20.409 | 22.354 | 23.568 | 29.444 | 25.205 | 21.901 | 2.206 | 2.521 | 1.843 |
| Total debt | -14.870 | 0 | 0 | 15.213 | 20.409 | 22.354 | 23.568 | 29.444 | 25.205 | 21.901 | 2.206 | 2.521 | 1.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Audit | Audit | 2000 | — | — |
JU Audit | Audit | 1990 | — | — |
HZ Management | Management | 1990 | — | — |
EV Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZIDA HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Eva Andersen | Audit | 0 companies |
| Jørgen Ulrik Jensen | Audit | 0 companies |
| Hesham Ziyada | Management | 0 companies |
| Elinor Viig Ziyada | Management | 0 companies |