| Revenue | DKK -11,1M | -15% |
| EBITDA | DKK -31,3M | +2% |
| Net profit | DKK 186,6M | -68% |
| Total assets | DKK 5B | -3% |
| Equity | DKK 4,2B | -5% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.212 | -8.058 | -6.147 | -7.682 | -7.537 | -8.573 | -10.473 | -8.893 | -12.031 | -11.175 | -12.625 | -10.896 | -13.088 | -11.083 |
| Staff expenses | -5.474 | -6.620 | -7.321 | -8.148 | -9.406 | -8.779 | -11.206 | -12.666 | -13.998 | -15.611 | -16.989 | -18.532 | -18.922 | -20.168 |
| EBITDA | -9.686 | -14.678 | -13.310 | -15.830 | -16.943 | -17.352 | -21.679 | -21.559 | -26.029 | -26.786 | -29.614 | -29.428 | -32.010 | -31.251 |
| Depreciation & amort. | -245 | -257 | 79 | -12 | -12 | -12 | -326 | -326 | -326 | -272 | -272 | -0 | -0 | -0 |
| EBIT | -9.931 | -14.935 | -13.389 | -15.842 | -16.955 | -17.364 | -22.005 | -21.885 | -26.355 | -27.058 | -29.886 | -29.428 | -32.010 | -31.251 |
| Net financials | 219.330 | 56.529 | 112.160 | 80.203 | 98.002 | 2.526.072 | -161.265 | 650.875 | 335.597 | 734.985 | -705.321 | 616.605 | 619.700 | 217.806 |
| Profit before tax | 209.399 | 41.594 | 98.771 | 64.361 | 81.047 | 2.508.708 | -183.270 | 628.990 | 309.242 | 707.927 | -735.207 | 587.177 | 587.690 | 186.555 |
| Tax | -0 | -4.750 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 209.399 | 46.344 | 98.771 | 64.361 | 81.047 | 2.508.708 | -183.270 | 628.990 | 309.242 | 707.927 | -735.207 | 587.177 | 587.690 | 186.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.441.972 | 2.416.176 | 2.429.136 | 2.441.063 | 2.424.237 | 4.817.901 | 4.465.480 | 4.915.475 | 4.971.251 | 5.501.584 | 4.473.671 | 4.987.825 | 5.206.709 | 5.044.221 |
| Equity | 2.114.228 | 2.052.814 | 2.077.771 | 2.020.627 | 1.951.553 | 4.307.755 | 3.888.495 | 4.271.072 | 4.257.623 | 4.681.173 | 3.757.363 | 4.110.827 | 4.455.351 | 4.248.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322.994 | 363.362 | 351.365 | 420.436 | 472.684 | 510.146 | 576.985 | 644.403 | 713.628 | 790.580 | 716.308 | 876.998 | 751.358 | 795.383 |
| Total debt | 322.994 | 363.362 | 351.365 | 420.436 | 472.684 | 510.146 | 576.985 | 644.403 | 713.628 | 790.580 | 716.308 | 876.998 | 751.358 | 795.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Audit | 2001 | — | — | |
TK Management | Management | 1990 | — | — |
IV Deputy | Deputy | 1990 | — | — |
NW Management | Management | 1990 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peider Hofman-Bang | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Thorleif Krarup | Management | 0 companies |
| Inge Vindberg Rovang | Deputy | 0 companies |
| Nils Wilhjelm | Management | 0 companies |
| Mads Ulrik Lebech | Chief Executive Officer | 0 companies |
| Richard Mikkelsen | Board of Directors | 0 companies |
| Jens William Werner | Board of Directors | 0 companies |
| Sten Scheibye | Chairman | 0 companies |
| Peter Laub Christoffersen | Deputy Chairman | 0 companies |
| Mikael Bay Hansen | Board of Directors | 0 companies |
| Jesper Eigen Møller | Deputy Chairman | 0 companies |
| Thomas Frederik Duer | Board of Directors | 0 companies |
| Tage Boesen Seest | Chairman | 0 companies |
| Lars Valdemar Kolte | Board of Directors | 0 companies |
| Hans Skov Christensen | Board of Directors | 0 companies |
| Jørgen Christian Sørensen | Board of Directors | 0 companies |
| Lars Peter Søbye | Chairman | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Michael Svarer | Deputy Chairman | 0 companies |
| Gitte Kirkegaard | Board of Directors | 0 companies |
| Ole Trolle | Chairman | 0 companies |
| Lisbet Thyge Frandsen | Board of Directors | 0 companies |
| Ove Munch | Board of Directors | 0 companies |
| Jørgen Peter Christensen | Board of Directors | 0 companies |
| Bodil Nyboe Andersen | Board of Directors | 0 companies |
| Grethe Kansing | Board of Directors | 0 companies |
| Marie-Louise Bjerg | Board of Directors | 0 companies |
| Torben Magnus Andersen | Deputy Chairman | 0 companies |
| Torben Dalgaard Svanholm | Board of Directors | 0 companies |
| Mia Grosen Jensen | Board of Directors | 0 companies |
| Finn Sehested | Deputy Chairman | 0 companies |
| Lars Sandahl Sørensen | Board of Directors | 0 companies |