| Revenue | DKK 34K | -483% |
| EBITDA | DKK 3K | +127% |
| Net profit | DKK -532 | +98% |
| Total assets | DKK 51K | -23% |
| Equity | DKK 18K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -29 | -27 | -27 | -25 | -24 | 304 | 75 | -71 | 31 | -9 | 34 |
| Staff expenses | -367 | -364 | -363 | -224 | -129 | -122 | -89 | -185 | -103 | -2 | -4 | -30 |
| EBITDA | -392 | -393 | -390 | -251 | -154 | -146 | 215 | -110 | -174 | 29 | -13 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -8 | -11 | -11 | -11 | -4 |
| EBIT | -392 | -393 | -390 | -251 | -154 | -146 | 207 | -118 | -185 | 18 | -23 | -0 |
| Net financials | 677 | 342 | 339 | 268 | 296 | 62 | -2 | 0 | -1 | -3 | -2 | -1 |
| Profit before tax | 284 | -52 | -51 | 17 | 142 | -84 | 205 | -118 | -186 | 15 | -25 | -1 |
| Tax | 10 | -13 | -5 | 6 | 31 | -0 | 38 | -26 | 12 | -2 | -2 | -1 |
| Net profit | 275 | -39 | -46 | 11 | 111 | -84 | 167 | -92 | -198 | 18 | -23 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 1.133 | 992 | 907 | 830 | 646 | 600 | 360 | 78 | 86 | 66 | 51 |
| Equity | 1.112 | 976 | 832 | 844 | 754 | 470 | 532 | 332 | 23 | 41 | 18 | 18 |
| Long-term debt | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 156 | 160 | 42 | 75 | 175 | 47 | 28 | 49 | 41 | 46 | 33 |
| Total debt | 158 | 156 | 160 | 64 | 75 | 175 | 47 | 28 | 49 | 41 | 46 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|