| Revenue | DKK 202K | -73% |
| EBITDA | DKK -305K | -476% |
| Net profit | DKK -401K | -550% |
| Total assets | DKK 696K | -42% |
| Equity | DKK -235K | -242% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 341 | 816 | 796 | 455 | 628 | 341 | 760 | 202 |
| Staff expenses | -393 | -270 | -435 | -253 | -367 | -410 | -752 | -679 | -508 |
| EBITDA | 393 | -62 | 207 | 299 | -98 | 217 | -411 | 81 | -305 |
| Depreciation & amort. | -297 | -0 | -0 | -0 | -0 | -159 | -131 | -118 | -95 |
| EBIT | 96 | -62 | 207 | 299 | -98 | 58 | -542 | -37 | -400 |
| Net financials | 2 | -9 | -13 | 0 | 0 | -29 | -8 | -25 | -1 |
| Profit before tax | 98 | -72 | 194 | 299 | -98 | 29 | -551 | -62 | -401 |
| Tax | 33 | 42 | 48 | 57 | 15 | 8 | -0 | -0 | -0 |
| Net profit | 65 | -114 | 146 | 242 | -113 | 21 | -551 | -62 | -401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.704 | 1.067 | 1.278 | 1.253 | 1.048 | 1.294 | 867 | 1.205 | 696 |
| Equity | 608 | 125 | 125 | 125 | 125 | 778 | 228 | 166 | -235 |
| Long-term debt | 123 | 27 | 28 | 28 | 27 | 214 | 170 | 111 | 0 |
| Short-term debt | 940 | 167 | 162 | 142 | 304 | 293 | 469 | 927 | 932 |
| Total debt | 1.063 | 194 | 190 | 170 | 332 | 507 | 639 | 1.039 | 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1991 | — | — |
NK Audit | Audit | 2004 | — | — |
ML Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hockerup | Management | 0 companies |
| Nils Kamp Knudsen | Audit | 0 companies |
| Marianne Løhr | Audit | 0 companies |