| Revenue | DKK 318K | +20% |
| EBITDA | DKK 318K | +20% |
| Net profit | DKK 206K | +13% |
| Total assets | DKK 3,5M | +13% |
| Equity | DKK 847K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -11 | 42 | 220 | 113 | 208 | 118 | 231 | 263 | 160 | 51 | 173 | 265 | 318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -11 | 42 | 220 | 113 | 208 | 118 | 231 | 263 | 160 | 51 | 173 | 265 | 318 |
| Depreciation & amort. | -122 | -122 | -122 | -122 | -122 | -92 | -92 | -92 | -92 | -92 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -133 | -80 | 98 | -9 | 116 | 26 | 139 | 171 | 68 | 51 | 173 | 265 | 318 |
| Net financials | -88 | -96 | -82 | -58 | -54 | -48 | -30 | -30 | -27 | -11 | -11 | -33 | -30 | -36 |
| Profit before tax | -168 | -229 | -162 | 39 | -64 | 68 | -4 | 109 | 144 | 57 | 39 | 140 | 235 | 282 |
| Tax | -42 | -57 | -46 | 7 | -14 | 15 | -1 | 24 | 32 | 13 | 9 | 31 | 52 | 76 |
| Net profit | -126 | -172 | -116 | 33 | -50 | 53 | -3 | 85 | 113 | 45 | 31 | 109 | 183 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 2.309 | 2.187 | 2.069 | 1.954 | 1.851 | 1.779 | 1.896 | 2.391 | 2.438 | 2.564 | 2.775 | 3.060 | 3.464 |
| Equity | 329 | 158 | 42 | 75 | 25 | 78 | 75 | 160 | 272 | 317 | 348 | 457 | 640 | 847 |
| Long-term debt | 0 | 0 | 20 | 20 | 98 | 131 | 92 | 92 | 92 | 92 | 142 | 122 | 122 | 122 |
| Short-term debt | 1.977 | 2.069 | 2.076 | 1.910 | 1.781 | 1.568 | 1.537 | 1.545 | 1.899 | 1.915 | 1.954 | 2.070 | 2.164 | 2.341 |
| Total debt | 1.977 | 2.069 | 2.096 | 1.930 | 1.879 | 1.699 | 1.629 | 1.637 | 1.991 | 2.007 | 2.096 | 2.191 | 2.286 | 2.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Johan Dissing | Management | 0 companies |