| Revenue | DKK 56,9M | +22% |
| EBITDA | DKK 22,8M | +7% |
| Net profit | DKK 16,8M | +7% |
| Total assets | DKK 50,2M | +11% |
| Equity | DKK 26,2M | +11% |
| Employees | 47 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.598 | 23.368 | 26.763 | 29.613 | 27.332 | 31.815 | 34.496 | 30.283 | 40.638 | 25.161 | 34.643 | 46.790 | 56.896 |
| Staff expenses | -14.117 | -14.897 | -17.334 | -19.113 | -19.221 | -21.052 | -22.660 | -22.359 | -26.905 | -23.846 | -30.190 | -25.465 | -34.114 |
| EBITDA | 8.482 | 8.471 | 9.429 | 10.499 | 8.110 | 10.764 | 11.836 | 7.924 | 13.733 | 1.315 | 4.453 | 21.324 | 22.782 |
| Depreciation & amort. | 2.854 | 2.234 | -2.876 | -2.442 | -3.009 | -2.516 | -2.246 | -1.782 | -1.670 | -1.055 | -1.181 | -1.250 | -1.804 |
| EBIT | 5.628 | 6.237 | 6.553 | 8.058 | 5.101 | 8.247 | 9.590 | 6.142 | 12.063 | 260 | 3.272 | 20.074 | 20.979 |
| Net financials | -76 | -71 | -10 | -39 | -11 | -31 | -45 | -13 | -20 | 3 | 12 | 145 | 655 |
| Profit before tax | 5.551 | 6.166 | 6.543 | 8.019 | 5.091 | 8.216 | 9.545 | 6.129 | 12.043 | 262 | 3.284 | 20.219 | 21.634 |
| Tax | 1.428 | 1.557 | 1.578 | 1.830 | 1.188 | 1.846 | 2.107 | 1.389 | 2.677 | 73 | 724 | 4.532 | 4.799 |
| Net profit | 4.124 | 4.609 | 4.965 | 6.189 | 3.903 | 6.370 | 7.438 | 4.740 | 9.366 | 189 | 2.560 | 15.687 | 16.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.185 | 22.172 | 27.353 | 27.234 | 22.924 | 30.127 | 32.840 | 24.972 | 39.172 | 29.974 | 34.854 | 45.093 | 50.233 |
| Equity | 8.662 | 8.771 | 9.236 | 15.425 | 10.985 | 13.355 | 14.793 | 12.533 | 17.199 | 7.888 | 10.448 | 23.635 | 26.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 674 | 598 | 536 | 0 | 1.584 |
| Short-term debt | 12.524 | 12.698 | 16.930 | 10.089 | 11.732 | 14.922 | 17.707 | 11.845 | 20.173 | 16.705 | 23.420 | 17.353 | 16.608 |
| Total debt | 12.524 | 12.698 | 16.930 | 10.089 | 11.732 | 14.922 | 17.707 | 11.906 | 20.847 | 17.303 | 23.956 | 17.353 | 18.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 1990 | — | — |
MN Management | Management | 2022 | — | — |
BP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nørgaard Anlæg Holding ApS | Company | 100.0% | 100.0% | 2016 |
BO SCHMIDT HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
MICHAEL NØRGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Kock Nørgaard | Founder | 0 companies |
| Michael Nørgaard | Management | 0 companies |
| Bjørn Pinderup Hansen | Management | 0 companies |
| Per-Johan Christer Dahlgren | Deputy Chairman | 0 companies |
| Henrik Hassing Pedersen | Board of Directors | 0 companies |
| Ulf Jonas Söderkvist | Board of Directors | 0 companies |
| Torben Axelsen | Chairman | 0 companies |
| Bjørn Bager Christiansen | Board of Directors | 0 companies |
| Gustav Axel Erik Nilsson | Board of Directors | 0 companies |