| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 354K | +138% |
| Total assets | DKK 8,9M | +5% |
| Equity | DKK 3,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.932 | -16 | — | -17 | -16 | -16 | -8 | -17 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.011 | 2.932 | -16 | -15 | -17 | -16 | -16 | -8 | -17 | -15 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.011 | 2.932 | -16 | -15 | -17 | -16 | -16 | -8 | -17 | -15 | -14 | -14 |
| Net financials | 14.999 | 2.946 | 3.180 | 3.316 | 3.419 | 4.442 | 2.618 | 371 | 212 | 1.394 | -1.181 | 446 |
| Profit before tax | 14.970 | 2.920 | 3.164 | 3.301 | 3.402 | 4.426 | 2.602 | 363 | 195 | 1.379 | -1.195 | 432 |
| Tax | 9 | -19 | 1 | 1 | 53 | 79 | 85 | -3 | -16 | 14 | -263 | 78 |
| Net profit | 14.961 | 2.939 | 3.163 | 3.300 | 3.349 | 4.347 | 2.517 | 365 | 212 | 1.365 | -932 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.119 | 22.315 | 27.699 | 30.239 | 40.983 | 40.876 | 37.117 | 3.220 | 4.842 | 9.942 | 8.461 | 8.882 |
| Equity | 27.640 | 18.579 | 22.218 | 24.565 | 27.913 | 32.260 | 34.777 | 2.823 | 3.035 | 4.400 | 3.467 | 3.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.478 | 3.736 | 5.481 | 5.674 | 13.070 | 8.616 | 2.340 | 397 | 1.807 | 5.543 | 4.994 | 5.060 |
| Total debt | 12.478 | 3.736 | 5.481 | 5.674 | 13.070 | 8.616 | 2.340 | 397 | 1.807 | 5.543 | 4.994 | 5.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 1990 | — | — |
ON Management | Management | 1990 | — | — |
PJ Management | Management | 1990 | — | — |
| Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJN INVEST ApS | Company | 100.0% | 100.0% | 2019 |
ARCTIC IMPORT HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Villiam Niels Laursen | Management | 0 companies |
| Ole Nielsen | Management | 0 companies |
| Poul Jørgen Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gunnar Homann | Board of Directors | 0 companies |
| Arne Christian Homann | Board of Directors | 0 companies |